[MKLAND] YoY TTM Result on 31-Jan-2000 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 183.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Revenue 860,760 405,735 131,486 193,187 54.91%
PBT 255,401 72,025 20,696 30,802 85.82%
Tax -77,374 -27,673 -7,904 -346 387.82%
NP 178,027 44,352 12,792 30,456 67.73%
-
NP to SH 178,027 44,352 12,792 30,456 67.73%
-
Tax Rate 30.30% 38.42% 38.19% 1.12% -
Total Cost 682,733 361,383 118,694 162,731 52.20%
-
Net Worth 973,895 501,371 0 216,975 55.24%
Dividend
30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Div 23,466 - - - -
Div Payout % 13.18% - - - -
Equity
30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Net Worth 973,895 501,371 0 216,975 55.24%
NOSH 1,316,075 1,173,348 355,333 328,750 50.13%
Ratio Analysis
30/06/03 30/06/02 31/12/00 31/01/00 CAGR
NP Margin 20.68% 10.93% 9.73% 15.77% -
ROE 18.28% 8.85% 0.00% 14.04% -
Per Share
30/06/03 30/06/02 31/12/00 31/01/00 CAGR
RPS 65.40 34.58 37.00 58.76 3.18%
EPS 13.53 3.78 3.60 9.26 11.74%
DPS 1.78 0.00 0.00 0.00 -
NAPS 0.74 0.4273 0.00 0.66 3.40%
Adjusted Per Share Value based on latest NOSH - 328,750
30/06/03 30/06/02 31/12/00 31/01/00 CAGR
RPS 73.99 34.88 11.30 16.61 54.90%
EPS 15.30 3.81 1.10 2.62 67.68%
DPS 2.02 0.00 0.00 0.00 -
NAPS 0.8372 0.431 0.00 0.1865 55.25%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Date 30/06/03 28/06/02 26/12/00 31/01/00 -
Price 1.85 1.42 1.47 2.63 -
P/RPS 2.83 4.11 3.97 4.48 -12.58%
P/EPS 13.68 37.57 40.83 28.39 -19.25%
EY 7.31 2.66 2.45 3.52 23.87%
DY 0.96 0.00 0.00 0.00 -
P/NAPS 2.50 3.32 0.00 3.98 -12.73%
Price Multiplier on Announcement Date
30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Date 25/08/03 29/08/02 - - -
Price 1.95 1.80 0.00 0.00 -
P/RPS 2.98 5.21 0.00 0.00 -
P/EPS 14.42 47.62 0.00 0.00 -
EY 6.94 2.10 0.00 0.00 -
DY 0.91 0.00 0.00 0.00 -
P/NAPS 2.64 4.21 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment