[JERASIA] YoY Annualized Quarter Result on 31-May-2022

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-May-2022
Profit Trend
QoQ- 19.78%
YoY- -177.98%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/23 28/02/23 30/11/22 31/05/22 30/11/21 30/06/20 30/09/20 CAGR
Revenue 38,657 38,599 38,287 71,364 134,499 411,208 344,661 -55.98%
PBT -125,631 -122,373 -120,760 -43,904 -158,270 -64,794 -59,396 32.44%
Tax -312 -312 -312 -22 -1,978 -361 -279 4.28%
NP -125,943 -122,685 -121,072 -43,926 -160,248 -65,155 -59,676 32.33%
-
NP to SH -125,943 -122,685 -121,072 -43,926 -159,228 -65,155 -59,676 32.33%
-
Tax Rate - - - - - - - -
Total Cost 164,600 161,284 159,359 115,290 294,747 476,363 404,337 -28.61%
-
Net Worth -244,497 -241,215 -239,574 -140,298 -82,046 95,993 84,507 -
Dividend
31/05/23 28/02/23 30/11/22 31/05/22 30/11/21 30/06/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/05/22 30/11/21 30/06/20 30/09/20 CAGR
Net Worth -244,497 -241,215 -239,574 -140,298 -82,046 95,993 84,507 -
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/05/22 30/11/21 30/06/20 30/09/20 CAGR
NP Margin -325.80% -317.85% -316.22% -61.55% -119.14% -15.84% -17.31% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -67.87% -70.62% -
Per Share
31/05/23 28/02/23 30/11/22 31/05/22 30/11/21 30/06/20 30/09/20 CAGR
RPS 47.12 47.05 46.67 86.98 163.93 501.19 420.08 -55.98%
EPS -153.50 -149.53 -147.57 -53.54 -195.31 -79.42 -72.74 32.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.98 -2.94 -2.92 -1.71 -1.00 1.17 1.03 -
Adjusted Per Share Value based on latest NOSH - 82,046
31/05/23 28/02/23 30/11/22 31/05/22 30/11/21 30/06/20 30/09/20 CAGR
RPS 47.12 47.05 46.67 86.98 163.93 501.19 420.08 -55.98%
EPS -153.50 -149.53 -147.57 -53.54 -195.31 -79.42 -72.74 32.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.98 -2.94 -2.92 -1.71 -1.00 1.17 1.03 -
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/05/22 30/11/21 30/06/20 30/09/20 CAGR
Date 31/05/23 28/02/23 30/11/22 31/05/22 30/11/21 30/06/20 30/09/20 -
Price 0.005 0.04 0.02 0.035 0.16 0.205 0.31 -
P/RPS 0.01 0.09 0.04 0.04 0.10 0.04 0.07 -51.80%
P/EPS 0.00 -0.03 -0.01 -0.07 -0.08 -0.26 -0.43 -
EY -30,700.58 -3,738.30 -7,378.30 -1,529.66 -1,212.95 -387.38 -234.63 522.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.18 0.30 -
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/05/22 30/11/21 30/06/20 30/09/20 CAGR
Date 18/08/23 28/04/23 20/01/23 28/07/22 28/01/22 28/08/20 30/11/20 -
Price 0.005 0.005 0.035 0.025 0.12 0.445 0.42 -
P/RPS 0.01 0.01 0.08 0.03 0.07 0.09 0.10 -57.84%
P/EPS 0.00 0.00 -0.02 -0.05 -0.06 -0.56 -0.58 -
EY -30,700.58 -29,906.40 -4,216.17 -2,141.53 -1,617.26 -178.46 -173.18 597.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.38 0.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment