[TSH] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 23.04%
YoY- -64.42%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 207,593 906,274 684,814 459,058 226,136 1,073,507 803,553 -59.47%
PBT 16,535 81,329 69,855 45,757 28,310 192,093 143,187 -76.31%
Tax -2,841 -29,801 -29,744 -18,681 -9,700 -49,545 -33,959 -80.90%
NP 13,694 51,528 40,111 27,076 18,610 142,548 109,228 -74.98%
-
NP to SH 13,544 40,099 30,052 21,934 17,826 113,969 92,341 -72.22%
-
Tax Rate 17.18% 36.64% 42.58% 40.83% 34.26% 25.79% 23.72% -
Total Cost 193,899 854,746 644,703 431,982 207,526 930,959 694,325 -57.30%
-
Net Worth 1,378,482 1,369,777 1,262,135 1,282,862 1,297,509 1,474,517 1,529,858 -6.71%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 13,817 - - - 27,635 - -
Div Payout % - 34.46% - - - 24.25% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,378,482 1,369,777 1,262,135 1,282,862 1,297,509 1,474,517 1,529,858 -6.71%
NOSH 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.60% 5.69% 5.86% 5.90% 8.23% 13.28% 13.59% -
ROE 0.98% 2.93% 2.38% 1.71% 1.37% 7.73% 6.04% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 15.02 65.59 49.56 33.22 16.37 77.69 58.43 -59.60%
EPS 0.98 2.90 2.17 1.59 1.29 8.35 6.80 -72.54%
DPS 0.00 1.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.9976 0.9913 0.9134 0.9284 0.939 1.0671 1.1124 -7.01%
Adjusted Per Share Value based on latest NOSH - 1,381,802
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 15.02 65.59 49.56 33.22 16.37 77.69 58.15 -59.47%
EPS 0.98 2.90 2.17 1.59 1.29 8.25 6.68 -72.21%
DPS 0.00 1.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.9976 0.9913 0.9134 0.9284 0.939 1.0671 1.1071 -6.71%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.05 0.99 1.13 1.15 1.45 1.65 1.65 -
P/RPS 6.99 1.51 2.28 3.46 8.86 2.12 2.82 83.25%
P/EPS 107.12 34.12 51.96 72.45 112.40 20.01 24.57 167.11%
EY 0.93 2.93 1.92 1.38 0.89 5.00 4.07 -62.65%
DY 0.00 1.01 0.00 0.00 0.00 1.21 0.00 -
P/NAPS 1.05 1.00 1.24 1.24 1.54 1.55 1.48 -20.47%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 27/02/19 29/11/18 23/08/18 23/05/18 27/02/18 22/11/17 -
Price 0.90 1.12 1.00 1.24 1.23 1.57 1.64 -
P/RPS 5.99 1.71 2.02 3.73 7.52 2.02 2.81 65.70%
P/EPS 91.82 38.59 45.98 78.12 95.34 19.04 24.43 141.93%
EY 1.09 2.59 2.17 1.28 1.05 5.25 4.09 -58.62%
DY 0.00 0.89 0.00 0.00 0.00 1.27 0.00 -
P/NAPS 0.90 1.13 1.09 1.34 1.31 1.47 1.47 -27.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment