[GADANG] QoQ Quarter Result on 31-May-2000 [#4]

Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ- -53.02%
YoY--%
Quarter Report
View:
Show?
Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 15,277 36,242 26,659 15,840 14,641 12,047 21,231 0.33%
PBT -39 863 512 -3,980 -1,516 16 141 -
Tax 39 -170 -136 3,980 1,516 -16 48 0.21%
NP 0 693 376 0 0 0 189 -
-
NP to SH -103 693 376 -2,505 -1,637 -119 189 -
-
Tax Rate - 19.70% 26.56% - - 100.00% -34.04% -
Total Cost 15,277 35,549 26,283 15,840 14,641 12,047 21,042 0.32%
-
Net Worth 35,851 36,233 36,199 35,814 38,388 39,864 38,177 0.06%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 35,851 36,233 36,199 35,814 38,388 39,864 38,177 0.06%
NOSH 19,807 19,799 20,000 19,896 19,890 19,833 18,900 -0.04%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 0.00% 1.91% 1.41% 0.00% 0.00% 0.00% 0.89% -
ROE -0.29% 1.91% 1.04% -6.99% -4.26% -0.30% 0.50% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 77.13 183.04 133.30 79.61 73.61 60.74 112.33 0.38%
EPS -0.52 3.50 1.88 -12.59 -8.23 -0.60 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.83 1.81 1.80 1.93 2.01 2.02 0.11%
Adjusted Per Share Value based on latest NOSH - 19,896
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 2.10 4.98 3.66 2.18 2.01 1.65 2.92 0.33%
EPS -0.01 0.10 0.05 -0.34 -0.22 -0.02 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0492 0.0498 0.0497 0.0492 0.0527 0.0548 0.0524 0.06%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.00 1.57 1.80 2.20 2.38 0.00 0.00 -
P/RPS 1.30 0.86 1.35 2.76 3.23 0.00 0.00 -100.00%
P/EPS -192.31 44.86 95.74 -17.47 -28.92 0.00 0.00 -100.00%
EY -0.52 2.23 1.04 -5.72 -3.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.86 0.99 1.22 1.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 27/04/01 30/01/01 25/10/00 27/07/00 22/05/00 28/01/00 25/10/99 -
Price 0.80 1.10 1.45 1.71 2.35 1.85 0.00 -
P/RPS 1.04 0.60 1.09 2.15 3.19 3.05 0.00 -100.00%
P/EPS -153.85 31.43 77.13 -13.58 -28.55 -308.33 0.00 -100.00%
EY -0.65 3.18 1.30 -7.36 -3.50 -0.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.60 0.80 0.95 1.22 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment