[GADANG] QoQ TTM Result on 31-May-2000 [#4]

Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ- -159.86%
YoY--%
Quarter Report
View:
Show?
TTM Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 94,018 93,382 69,187 63,759 47,919 33,278 21,231 -1.49%
PBT -2,644 -4,121 -4,968 -5,339 -1,359 157 141 -
Tax 3,713 5,190 5,344 5,528 1,548 32 48 -4.31%
NP 1,069 1,069 376 189 189 189 189 -1.74%
-
NP to SH -1,539 -3,073 -3,885 -4,072 -1,567 70 189 -
-
Tax Rate - - - - - -20.38% -34.04% -
Total Cost 92,949 92,313 68,811 63,570 47,730 33,089 21,042 -1.49%
-
Net Worth 35,851 36,233 36,199 35,814 38,388 39,864 38,177 0.06%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 35,851 36,233 36,199 35,814 38,388 39,864 38,177 0.06%
NOSH 19,807 19,799 20,000 19,896 19,890 19,833 18,900 -0.04%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 1.14% 1.14% 0.54% 0.30% 0.39% 0.57% 0.89% -
ROE -4.29% -8.48% -10.73% -11.37% -4.08% 0.18% 0.50% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 474.65 471.63 345.94 320.45 240.91 167.79 112.33 -1.45%
EPS -7.77 -15.52 -19.43 -20.47 -7.88 0.35 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.83 1.81 1.80 1.93 2.01 2.02 0.11%
Adjusted Per Share Value based on latest NOSH - 19,896
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 12.91 12.83 9.50 8.76 6.58 4.57 2.92 -1.49%
EPS -0.21 -0.42 -0.53 -0.56 -0.22 0.01 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0492 0.0498 0.0497 0.0492 0.0527 0.0548 0.0524 0.06%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.00 1.57 1.80 2.20 2.38 0.00 0.00 -
P/RPS 0.21 0.33 0.52 0.69 0.99 0.00 0.00 -100.00%
P/EPS -12.87 -10.12 -9.27 -10.75 -30.21 0.00 0.00 -100.00%
EY -7.77 -9.89 -10.79 -9.30 -3.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.86 0.99 1.22 1.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 27/04/01 30/01/01 25/10/00 27/07/00 - - - -
Price 0.80 1.10 1.45 1.71 0.00 0.00 0.00 -
P/RPS 0.17 0.23 0.42 0.53 0.00 0.00 0.00 -100.00%
P/EPS -10.30 -7.09 -7.46 -8.36 0.00 0.00 0.00 -100.00%
EY -9.71 -14.11 -13.40 -11.97 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.60 0.80 0.95 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment