[RCECAP] QoQ Quarter Result on 31-Mar-2019 [#4]

Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -5.68%
YoY- 3.06%
Quarter Report
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 72,502 70,176 66,938 67,395 66,976 64,964 63,235 9.51%
PBT 40,975 36,795 33,285 33,248 35,475 31,256 31,110 20.09%
Tax -9,995 -9,637 -9,166 -9,521 -10,320 -7,804 -7,911 16.81%
NP 30,980 27,158 24,119 23,727 25,155 23,452 23,199 21.20%
-
NP to SH 30,980 27,158 24,119 23,727 25,155 23,452 23,199 21.20%
-
Tax Rate 24.39% 26.19% 27.54% 28.64% 29.09% 24.97% 25.43% -
Total Cost 41,522 43,018 42,819 43,668 41,821 41,512 40,036 2.45%
-
Net Worth 641,927 625,085 610,479 584,402 559,810 544,014 534,509 12.94%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 17,363 - 17,087 - 13,600 - -
Div Payout % - 63.94% - 72.02% - 57.99% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 641,927 625,085 610,479 584,402 559,810 544,014 534,509 12.94%
NOSH 348,873 368,854 364,393 360,555 359,487 358,584 355,994 -1.33%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 42.73% 38.70% 36.03% 35.21% 37.56% 36.10% 36.69% -
ROE 4.83% 4.34% 3.95% 4.06% 4.49% 4.31% 4.34% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.78 20.21 19.52 19.72 19.62 19.11 18.57 7.76%
EPS 8.88 7.82 7.03 6.94 7.37 6.90 6.81 19.29%
DPS 0.00 5.00 0.00 5.00 0.00 4.00 0.00 -
NAPS 1.84 1.80 1.78 1.71 1.64 1.60 1.57 11.12%
Adjusted Per Share Value based on latest NOSH - 360,555
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.79 9.48 9.04 9.10 9.04 8.77 8.54 9.50%
EPS 4.18 3.67 3.26 3.20 3.40 3.17 3.13 21.20%
DPS 0.00 2.34 0.00 2.31 0.00 1.84 0.00 -
NAPS 0.8669 0.8441 0.8244 0.7892 0.756 0.7346 0.7218 12.95%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.65 1.55 1.62 1.63 1.47 1.63 1.52 -
P/RPS 7.94 7.67 8.30 8.27 7.49 8.53 8.18 -1.96%
P/EPS 18.58 19.82 23.04 23.48 19.95 23.63 22.31 -11.45%
EY 5.38 5.05 4.34 4.26 5.01 4.23 4.48 12.94%
DY 0.00 3.23 0.00 3.07 0.00 2.45 0.00 -
P/NAPS 0.90 0.86 0.91 0.95 0.90 1.02 0.97 -4.85%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 18/02/20 11/11/19 21/08/19 28/05/19 26/02/19 14/11/18 23/08/18 -
Price 1.69 1.57 1.60 1.63 1.65 1.54 1.63 -
P/RPS 8.13 7.77 8.20 8.27 8.41 8.06 8.78 -4.98%
P/EPS 19.03 20.08 22.75 23.48 22.39 22.33 23.92 -14.10%
EY 5.25 4.98 4.40 4.26 4.47 4.48 4.18 16.36%
DY 0.00 3.18 0.00 3.07 0.00 2.60 0.00 -
P/NAPS 0.92 0.87 0.90 0.95 1.01 0.96 1.04 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment