[ITRONIC] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 130.16%
YoY- 1357.77%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 51,895 36,419 14,512 105,682 87,017 96,171 0.62%
PBT 4,124 2,149 929 14,529 6,553 1,987 -0.73%
Tax -2,384 -1,510 -673 -4,310 -2,113 -1,286 -0.62%
NP 1,740 639 256 10,219 4,440 701 -0.92%
-
NP to SH 1,740 639 256 10,219 4,440 701 -0.92%
-
Tax Rate 57.81% 70.27% 72.44% 29.66% 32.24% 64.72% -
Total Cost 50,155 35,780 14,256 95,463 82,577 95,470 0.65%
-
Net Worth 47,941 40,503 40,274 40,113 18,004 29,914 -0.47%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 47,941 40,503 40,274 40,113 18,004 29,914 -0.47%
NOSH 28,200 25,157 18,028 18,001 18,004 18,020 -0.45%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 3.35% 1.75% 1.76% 9.67% 5.10% 0.73% -
ROE 3.63% 1.58% 0.64% 25.48% 24.66% 2.34% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 184.02 144.76 80.50 587.07 483.30 533.67 1.08%
EPS 6.17 2.54 1.42 22.13 17.62 3.89 -0.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.61 2.234 2.2283 1.00 1.66 -0.02%
Adjusted Per Share Value based on latest NOSH - 18,000
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 7.33 5.15 2.05 14.94 12.30 13.59 0.62%
EPS 0.25 0.09 0.04 1.44 0.63 0.10 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0678 0.0572 0.0569 0.0567 0.0254 0.0423 -0.47%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 3.18 4.30 9.10 0.00 0.00 0.00 -
P/RPS 1.73 2.97 11.30 0.00 0.00 0.00 -100.00%
P/EPS 51.54 169.29 640.85 0.00 0.00 0.00 -100.00%
EY 1.94 0.59 0.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.67 4.07 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 17/11/00 17/08/00 29/05/00 25/02/00 18/11/99 - -
Price 2.85 4.30 5.05 7.60 0.00 0.00 -
P/RPS 1.55 2.97 6.27 1.29 0.00 0.00 -100.00%
P/EPS 46.19 169.29 355.63 13.39 0.00 0.00 -100.00%
EY 2.16 0.59 0.28 7.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.67 2.26 3.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment