[ITRONIC] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 72.62%
YoY- 1357.77%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 69,193 72,838 58,048 105,682 116,022 96,171 0.33%
PBT 5,498 4,298 3,716 14,529 8,737 1,987 -1.02%
Tax -3,178 -3,020 -2,692 -4,310 -2,817 -1,286 -0.91%
NP 2,320 1,278 1,024 10,219 5,920 701 -1.20%
-
NP to SH 2,320 1,278 1,024 10,219 5,920 701 -1.20%
-
Tax Rate 57.80% 70.27% 72.44% 29.66% 32.24% 64.72% -
Total Cost 66,873 71,560 57,024 95,463 110,102 95,470 0.36%
-
Net Worth 47,941 40,503 40,274 40,113 18,004 29,914 -0.47%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 47,941 40,503 40,274 40,113 18,004 29,914 -0.47%
NOSH 28,200 25,157 18,028 18,001 18,004 18,020 -0.45%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 3.35% 1.75% 1.76% 9.67% 5.10% 0.73% -
ROE 4.84% 3.16% 2.54% 25.48% 32.88% 2.34% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 245.36 289.53 321.99 587.07 644.40 533.67 0.79%
EPS 8.23 5.08 5.68 22.13 23.49 3.89 -0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.61 2.234 2.2283 1.00 1.66 -0.02%
Adjusted Per Share Value based on latest NOSH - 18,000
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 9.69 10.20 8.13 14.80 16.25 13.47 0.33%
EPS 0.32 0.18 0.14 1.43 0.83 0.10 -1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0671 0.0567 0.0564 0.0562 0.0252 0.0419 -0.47%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 3.18 4.30 9.10 0.00 0.00 0.00 -
P/RPS 1.30 1.49 2.83 0.00 0.00 0.00 -100.00%
P/EPS 38.65 84.65 160.21 0.00 0.00 0.00 -100.00%
EY 2.59 1.18 0.62 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.67 4.07 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 17/11/00 17/08/00 29/05/00 25/02/00 18/11/99 - -
Price 2.85 4.30 5.05 7.60 0.00 0.00 -
P/RPS 1.16 1.49 1.57 1.29 0.00 0.00 -100.00%
P/EPS 34.64 84.65 88.91 13.39 0.00 0.00 -100.00%
EY 2.89 1.18 1.12 7.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.67 2.26 3.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment