[ITRONIC] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
17-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 172.3%
YoY- -60.81%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 38,837 14,776 89,512 51,895 36,419 14,512 105,682 1.02%
PBT 2,327 -253 11,706 4,124 2,149 929 14,529 1.87%
Tax -1,561 253 -6,583 -2,384 -1,510 -673 -4,310 1.03%
NP 766 0 5,123 1,740 639 256 10,219 2.66%
-
NP to SH 766 -594 5,123 1,740 639 256 10,219 2.66%
-
Tax Rate 67.08% - 56.24% 57.81% 70.27% 72.44% 29.66% -
Total Cost 38,071 14,776 84,389 50,155 35,780 14,256 95,463 0.93%
-
Net Worth 62,398 62,243 65,876 47,941 40,503 40,274 40,113 -0.44%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 62,398 62,243 65,876 47,941 40,503 40,274 40,113 -0.44%
NOSH 35,962 36,000 38,264 28,200 25,157 18,028 18,001 -0.69%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.97% 0.00% 5.72% 3.35% 1.75% 1.76% 9.67% -
ROE 1.23% -0.95% 7.78% 3.63% 1.58% 0.64% 25.48% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 107.99 41.04 233.93 184.02 144.76 80.50 587.07 1.73%
EPS 2.13 -1.65 14.91 6.17 2.54 1.42 22.13 2.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7351 1.729 1.7216 1.70 1.61 2.234 2.2283 0.25%
Adjusted Per Share Value based on latest NOSH - 28,179
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.49 2.09 12.65 7.33 5.15 2.05 14.94 1.02%
EPS 0.11 -0.08 0.72 0.25 0.09 0.04 1.44 2.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0882 0.088 0.0931 0.0678 0.0572 0.0569 0.0567 -0.44%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.09 2.32 2.10 3.18 4.30 9.10 0.00 -
P/RPS 1.94 5.65 0.90 1.73 2.97 11.30 0.00 -100.00%
P/EPS 98.12 -140.61 15.69 51.54 169.29 640.85 0.00 -100.00%
EY 1.02 -0.71 6.38 1.94 0.59 0.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.34 1.22 1.87 2.67 4.07 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 21/05/01 27/02/01 17/11/00 17/08/00 29/05/00 25/02/00 -
Price 2.05 2.21 2.92 2.85 4.30 5.05 7.60 -
P/RPS 1.90 5.38 1.25 1.55 2.97 6.27 1.29 -0.39%
P/EPS 96.24 -133.94 21.81 46.19 169.29 355.63 13.39 -1.98%
EY 1.04 -0.75 4.59 2.16 0.59 0.28 7.47 2.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.28 1.70 1.68 2.67 2.26 3.41 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment