[ITRONIC] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -1948.57%
YoY- -1120.75%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 53,305 36,378 19,996 8,110 56,052 37,754 22,068 79.73%
PBT -4,865 -4,446 -3,181 -2,177 579 -1,203 -575 313.60%
Tax -186 -45 -96 -14 -335 -270 -197 -3.74%
NP -5,051 -4,491 -3,277 -2,191 244 -1,473 -772 248.62%
-
NP to SH -4,192 -3,918 -2,900 -1,941 105 -1,598 -777 206.66%
-
Tax Rate - - - - 57.86% - - -
Total Cost 58,356 40,869 23,273 10,301 55,808 39,227 22,840 86.57%
-
Net Worth 47,994 48,974 49,902 49,938 53,900 49,819 50,551 -3.39%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 47,994 48,974 49,902 49,938 53,900 49,819 50,551 -3.39%
NOSH 94,105 94,182 94,155 94,223 97,999 93,999 93,614 0.34%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -9.48% -12.35% -16.39% -27.02% 0.44% -3.90% -3.50% -
ROE -8.73% -8.00% -5.81% -3.89% 0.19% -3.21% -1.54% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 56.64 38.62 21.24 8.61 57.20 40.16 23.57 79.12%
EPS -4.45 -4.16 -3.08 -2.06 0.11 -1.70 -0.83 205.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.53 0.53 0.55 0.53 0.54 -3.72%
Adjusted Per Share Value based on latest NOSH - 94,223
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 7.47 5.09 2.80 1.14 7.85 5.29 3.09 79.83%
EPS -0.59 -0.55 -0.41 -0.27 0.01 -0.22 -0.11 205.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0672 0.0686 0.0699 0.0699 0.0755 0.0698 0.0708 -3.41%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.38 0.45 0.46 0.49 0.49 0.46 0.49 -
P/RPS 0.67 1.17 2.17 5.69 0.86 1.15 2.08 -52.91%
P/EPS -8.53 -10.82 -14.94 -23.79 457.33 -27.06 -59.04 -72.36%
EY -11.72 -9.24 -6.70 -4.20 0.22 -3.70 -1.69 262.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.87 0.87 0.92 0.89 0.87 0.91 -12.06%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 26/11/10 24/08/10 27/05/10 23/02/10 26/11/09 25/08/09 -
Price 0.38 0.55 0.45 0.55 0.60 0.48 0.46 -
P/RPS 0.67 1.42 2.12 6.39 1.05 1.20 1.95 -50.84%
P/EPS -8.53 -13.22 -14.61 -26.70 560.00 -28.24 -55.42 -71.18%
EY -11.72 -7.56 -6.84 -3.75 0.18 -3.54 -1.80 247.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.06 0.85 1.04 1.09 0.91 0.85 -7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment