[SJC] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 196.09%
YoY- 209.72%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 17,444 11,039 5,545 27,115 18,383 12,887 6,362 95.54%
PBT 2,736 2,038 980 6,638 3,274 1,250 899 109.58%
Tax -1,113 -601 -294 -1,190 -1,434 -537 -291 143.97%
NP 1,623 1,437 686 5,448 1,840 713 608 92.08%
-
NP to SH 1,623 1,437 686 5,448 1,840 713 608 92.08%
-
Tax Rate 40.68% 29.49% 30.00% 17.93% 43.80% 42.96% 32.37% -
Total Cost 15,821 9,602 4,859 21,667 16,543 12,174 5,754 95.90%
-
Net Worth 51,124 52,365 51,957 51,480 49,444 40,538 47,248 5.38%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 51,124 52,365 51,957 51,480 49,444 40,538 47,248 5.38%
NOSH 40,575 40,593 40,591 40,535 40,528 40,538 40,731 -0.25%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 9.30% 13.02% 12.37% 20.09% 10.01% 5.53% 9.56% -
ROE 3.17% 2.74% 1.32% 10.58% 3.72% 1.76% 1.29% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 42.99 27.19 13.66 66.89 45.36 31.79 15.62 96.03%
EPS 4.00 3.54 1.69 13.44 4.54 1.76 0.82 186.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.29 1.28 1.27 1.22 1.00 1.16 5.65%
Adjusted Per Share Value based on latest NOSH - 40,539
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.17 5.17 2.60 12.70 8.61 6.03 2.98 95.52%
EPS 0.76 0.67 0.32 2.55 0.86 0.33 0.28 94.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2394 0.2452 0.2433 0.2411 0.2315 0.1898 0.2213 5.36%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.48 0.70 0.70 0.60 0.70 0.60 0.70 -
P/RPS 1.12 2.57 5.12 0.90 1.54 1.89 4.48 -60.21%
P/EPS 12.00 19.77 41.42 4.46 15.42 34.11 46.90 -59.59%
EY 8.33 5.06 2.41 22.40 6.49 2.93 2.13 147.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.54 0.55 0.47 0.57 0.60 0.60 -26.18%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 13/11/08 28/08/08 28/05/08 29/02/08 30/11/07 29/08/07 15/05/07 -
Price 0.70 0.60 0.59 0.70 0.70 0.68 0.65 -
P/RPS 1.63 2.21 4.32 1.05 1.54 2.14 4.16 -46.36%
P/EPS 17.50 16.95 34.91 5.21 15.42 38.66 43.55 -45.45%
EY 5.71 5.90 2.86 19.20 6.49 2.59 2.30 83.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.46 0.55 0.57 0.68 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment