[PREMIER] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 39.12%
YoY- -42.16%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 220,083 205,541 186,808 226,687 250,432 245,836 230,406 -3.00%
PBT 424 2,220 3,748 1,265 1,278 2,039 3,087 -73.34%
Tax 200 25 -225 513 0 -100 -168 -
NP 624 2,245 3,523 1,778 1,278 1,939 2,919 -64.21%
-
NP to SH 624 2,245 3,523 1,778 1,278 1,939 2,919 -64.21%
-
Tax Rate -47.17% -1.13% 6.00% -40.55% 0.00% 4.90% 5.44% -
Total Cost 219,459 203,296 183,285 224,909 249,154 243,897 227,487 -2.36%
-
Net Worth 177,347 1,806 178,498 175,417 172,530 174,510 173,126 1.61%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 177,347 1,806 178,498 175,417 172,530 174,510 173,126 1.61%
NOSH 328,421 3,350 335,523 338,644 336,315 334,310 335,517 -1.41%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.28% 1.09% 1.89% 0.78% 0.51% 0.79% 1.27% -
ROE 0.35% 124.30% 1.97% 1.01% 0.74% 1.11% 1.69% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 67.01 6,134.19 55.68 66.94 74.46 73.54 68.67 -1.61%
EPS 0.19 67.00 1.05 0.53 0.38 0.58 0.87 -63.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.539 0.532 0.518 0.513 0.522 0.516 3.07%
Adjusted Per Share Value based on latest NOSH - 338,644
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 65.31 60.99 55.43 67.27 74.31 72.95 68.37 -3.00%
EPS 0.19 0.67 1.05 0.53 0.38 0.58 0.87 -63.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5263 0.0054 0.5297 0.5205 0.512 0.5178 0.5137 1.62%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.24 0.23 0.17 0.16 0.16 0.17 0.16 -
P/RPS 0.36 0.00 0.31 0.24 0.21 0.23 0.23 34.77%
P/EPS 126.32 0.34 16.19 30.47 42.11 29.31 18.39 260.92%
EY 0.79 291.30 6.18 3.28 2.38 3.41 5.44 -72.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.32 0.31 0.31 0.33 0.31 26.27%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 28/05/09 27/02/09 26/11/08 28/08/08 23/05/08 -
Price 0.25 0.25 0.19 0.16 0.14 0.16 0.18 -
P/RPS 0.37 0.00 0.34 0.24 0.19 0.22 0.26 26.49%
P/EPS 131.58 0.37 18.10 30.47 36.84 27.59 20.69 242.87%
EY 0.76 268.00 5.53 3.28 2.71 3.63 4.83 -70.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.36 0.31 0.27 0.31 0.35 19.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment