[KKB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
20-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 29.07%
YoY- -73.94%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 10,604 46,746 35,690 24,899 11,679 56,191 39,828 -58.64%
PBT 154 1,902 1,736 1,420 1,043 9,633 7,200 -92.31%
Tax 724 -507 -476 -390 -245 -2,763 -2,064 -
NP 878 1,395 1,260 1,030 798 6,870 5,136 -69.23%
-
NP to SH 878 1,395 1,260 1,030 798 6,870 5,136 -69.23%
-
Tax Rate -470.13% 26.66% 27.42% 27.46% 23.49% 28.68% 28.67% -
Total Cost 9,726 45,351 34,430 23,869 10,881 49,321 34,692 -57.19%
-
Net Worth 70,334 66,385 66,965 65,390 63,854 62,180 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,794 - - - 618 - -
Div Payout % - 128.62% - - - 9.01% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 70,334 66,385 66,965 65,390 63,854 62,180 0 -
NOSH 47,204 44,855 44,055 42,738 15,677 15,467 39,752 12.14%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.28% 2.98% 3.53% 4.14% 6.83% 12.23% 12.90% -
ROE 1.25% 2.10% 1.88% 1.58% 1.25% 11.05% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 22.46 104.22 81.01 58.26 74.49 363.28 100.19 -63.13%
EPS 1.86 3.11 2.86 2.41 5.09 17.21 12.92 -72.56%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.49 1.48 1.52 1.53 4.0729 4.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 44,615
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.67 16.19 12.36 8.62 4.04 19.46 13.79 -58.65%
EPS 0.30 0.48 0.44 0.36 0.28 2.38 1.78 -69.52%
DPS 0.00 0.62 0.00 0.00 0.00 0.21 0.00 -
NAPS 0.2436 0.2299 0.2319 0.2265 0.2212 0.2154 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.56 1.48 1.38 1.31 1.44 1.43 1.96 -
P/RPS 6.94 1.42 1.70 2.25 1.93 0.39 1.96 132.48%
P/EPS 83.87 47.59 48.25 54.36 28.29 3.22 15.17 212.99%
EY 1.19 2.10 2.07 1.84 3.53 31.06 6.59 -68.08%
DY 0.00 2.70 0.00 0.00 0.00 2.80 0.00 -
P/NAPS 1.05 1.00 0.91 0.86 0.35 0.36 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 26/02/02 26/11/01 20/09/01 22/05/01 26/02/01 - -
Price 1.47 1.52 1.61 1.36 1.32 1.52 0.00 -
P/RPS 6.54 1.46 1.99 2.33 1.77 0.42 0.00 -
P/EPS 79.03 48.87 56.29 56.43 25.93 3.42 0.00 -
EY 1.27 2.05 1.78 1.77 3.86 29.22 0.00 -
DY 0.00 2.63 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 0.99 1.03 1.06 0.89 0.32 0.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment