[KKB] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
20-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -70.93%
YoY- -92.39%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 10,604 11,056 10,791 13,220 11,679 16,362 12,624 -10.98%
PBT 154 166 316 377 1,043 2,433 1,726 -80.06%
Tax 724 -31 -86 -145 -245 -699 -542 -
NP 878 135 230 232 798 1,734 1,184 -18.08%
-
NP to SH 878 135 230 232 798 1,734 1,184 -18.08%
-
Tax Rate -470.13% 18.67% 27.22% 38.46% 23.49% 28.73% 31.40% -
Total Cost 9,726 10,921 10,561 12,988 10,881 14,628 11,440 -10.26%
-
Net Worth 70,334 68,896 71,346 68,261 63,854 62,943 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,862 - - - 626 - -
Div Payout % - 1,379.31% - - - 36.12% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 70,334 68,896 71,346 68,261 63,854 62,943 0 -
NOSH 47,204 46,551 46,938 44,615 15,677 15,657 40,135 11.43%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.28% 1.22% 2.13% 1.75% 6.83% 10.60% 9.38% -
ROE 1.25% 0.20% 0.32% 0.34% 1.25% 2.75% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 22.46 23.75 22.99 29.63 74.49 104.50 31.45 -20.12%
EPS 1.86 0.29 0.49 0.52 5.09 4.29 2.95 -26.49%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.49 1.48 1.52 1.53 4.0729 4.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 44,615
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.67 3.83 3.74 4.58 4.04 5.67 4.37 -10.99%
EPS 0.30 0.05 0.08 0.08 0.28 0.60 0.41 -18.81%
DPS 0.00 0.64 0.00 0.00 0.00 0.22 0.00 -
NAPS 0.2436 0.2386 0.2471 0.2364 0.2212 0.218 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.56 1.48 1.38 1.31 1.44 1.43 1.96 -
P/RPS 6.94 6.23 6.00 4.42 1.93 1.37 6.23 7.46%
P/EPS 83.87 510.34 281.63 251.92 28.29 12.91 66.44 16.81%
EY 1.19 0.20 0.36 0.40 3.53 7.74 1.51 -14.69%
DY 0.00 2.70 0.00 0.00 0.00 2.80 0.00 -
P/NAPS 1.05 1.00 0.91 0.86 0.35 0.36 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 26/02/02 26/11/01 20/09/01 22/05/01 26/02/01 - -
Price 1.47 1.52 1.61 1.36 1.32 1.52 0.00 -
P/RPS 6.54 6.40 7.00 4.59 1.77 1.45 0.00 -
P/EPS 79.03 524.14 328.57 261.54 25.93 13.73 0.00 -
EY 1.27 0.19 0.30 0.38 3.86 7.29 0.00 -
DY 0.00 2.63 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 0.99 1.03 1.06 0.89 0.32 0.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment