[KKB] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
20-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -41.64%
YoY- -64.14%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 64,539 56,412 44,535 53,885 70,110 -2.04%
PBT 6,888 4,419 1,593 5,579 14,102 -16.39%
Tax -1,598 -1,227 -22 -1,631 -3,091 -15.19%
NP 5,290 3,192 1,571 3,948 11,011 -16.73%
-
NP to SH 5,290 3,192 1,571 3,948 11,011 -16.73%
-
Tax Rate 23.20% 27.77% 1.38% 29.23% 21.92% -
Total Cost 59,249 53,220 42,964 49,937 59,099 0.06%
-
Net Worth 74,711 70,312 70,971 68,261 45,712 13.05%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 2,411 2,375 1,862 626 601 41.49%
Div Payout % 45.59% 74.42% 118.53% 15.86% 5.46% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 74,711 70,312 70,971 68,261 45,712 13.05%
NOSH 48,200 46,875 47,631 44,615 15,237 33.33%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 8.20% 5.66% 3.53% 7.33% 15.71% -
ROE 7.08% 4.54% 2.21% 5.78% 24.09% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 133.90 120.35 93.50 120.78 460.12 -26.53%
EPS 10.97 6.81 3.30 8.85 72.26 -37.55%
DPS 5.00 5.00 3.91 1.40 3.95 6.06%
NAPS 1.55 1.50 1.49 1.53 3.00 -15.20%
Adjusted Per Share Value based on latest NOSH - 44,615
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 22.35 19.54 15.42 18.66 24.28 -2.04%
EPS 1.83 1.11 0.54 1.37 3.81 -16.74%
DPS 0.84 0.82 0.64 0.22 0.21 41.38%
NAPS 0.2588 0.2435 0.2458 0.2364 0.1583 13.06%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.40 1.37 1.45 1.31 2.12 -
P/RPS 1.05 1.14 1.55 1.08 0.46 22.89%
P/EPS 12.76 20.12 43.96 14.80 2.93 44.42%
EY 7.84 4.97 2.27 6.75 34.09 -30.73%
DY 3.57 3.65 2.70 1.07 1.86 17.69%
P/NAPS 0.90 0.91 0.97 0.86 0.71 6.10%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 10/08/04 27/08/03 27/08/02 - 28/08/00 -
Price 1.42 1.57 1.42 0.00 2.00 -
P/RPS 1.06 1.30 1.52 0.00 0.43 25.28%
P/EPS 12.94 23.06 43.05 0.00 2.77 46.97%
EY 7.73 4.34 2.32 0.00 36.13 -31.97%
DY 3.52 3.18 2.75 0.00 1.97 15.60%
P/NAPS 0.92 1.05 0.95 0.00 0.67 8.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment