[KKB] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
11-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -107.51%
YoY- -107.33%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 103,111 76,988 49,341 22,163 127,908 115,128 106,849 -2.33%
PBT -9,141 -2,501 -2,317 -2,662 37,629 39,983 44,811 -
Tax 3,398 1,069 859 710 -8,524 -7,082 -8,643 -
NP -5,743 -1,432 -1,458 -1,952 29,105 32,901 36,168 -
-
NP to SH -5,780 -1,717 -1,582 -1,956 26,031 29,982 33,338 -
-
Tax Rate - - - - 22.65% 17.71% 19.29% -
Total Cost 108,854 78,420 50,799 24,115 98,803 82,227 70,681 33.18%
-
Net Worth 286,149 288,727 290,465 298,547 301,766 304,202 309,401 -5.05%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - 10,316 - - -
Div Payout % - - - - 39.63% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 286,149 288,727 290,465 298,547 301,766 304,202 309,401 -5.05%
NOSH 257,792 257,792 259,344 257,368 257,920 257,798 257,834 -0.01%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -5.57% -1.86% -2.95% -8.81% 22.75% 28.58% 33.85% -
ROE -2.02% -0.59% -0.54% -0.66% 8.63% 9.86% 10.78% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 40.00 29.86 19.03 8.61 49.59 44.66 41.44 -2.31%
EPS -2.24 -0.67 -0.61 -0.76 10.10 11.63 12.93 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.11 1.12 1.12 1.16 1.17 1.18 1.20 -5.04%
Adjusted Per Share Value based on latest NOSH - 257,368
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 35.71 26.66 17.09 7.68 44.30 39.87 37.01 -2.34%
EPS -2.00 -0.59 -0.55 -0.68 9.02 10.38 11.55 -
DPS 0.00 0.00 0.00 0.00 3.57 0.00 0.00 -
NAPS 0.9911 1.00 1.006 1.034 1.0452 1.0536 1.0716 -5.05%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.33 1.39 1.37 1.73 1.64 1.52 1.77 -
P/RPS 3.33 4.65 7.20 20.09 3.31 3.40 4.27 -15.21%
P/EPS -59.32 -208.70 -224.59 -227.63 16.25 13.07 13.69 -
EY -1.69 -0.48 -0.45 -0.44 6.15 7.65 7.31 -
DY 0.00 0.00 0.00 0.00 2.44 0.00 0.00 -
P/NAPS 1.20 1.24 1.22 1.49 1.40 1.29 1.47 -12.60%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 10/11/16 09/08/16 11/05/16 23/02/16 05/11/15 06/08/15 -
Price 1.31 1.35 1.56 1.66 1.77 1.76 1.74 -
P/RPS 3.28 4.52 8.20 19.28 3.57 3.94 4.20 -15.13%
P/EPS -58.43 -202.69 -255.74 -218.42 17.54 15.13 13.46 -
EY -1.71 -0.49 -0.39 -0.46 5.70 6.61 7.43 -
DY 0.00 0.00 0.00 0.00 2.26 0.00 0.00 -
P/NAPS 1.18 1.21 1.39 1.43 1.51 1.49 1.45 -12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment