[KKB] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
18-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 290.59%
YoY- 231.95%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 150,329 470,978 304,914 164,860 60,486 386,843 305,102 -37.59%
PBT 13,255 52,163 37,361 21,926 5,572 25,094 10,480 16.93%
Tax -3,613 -17,817 -8,330 -4,683 -955 -6,627 -2,414 30.81%
NP 9,642 34,346 29,031 17,243 4,617 18,467 8,066 12.62%
-
NP to SH 3,758 26,629 23,016 13,288 3,402 11,705 5,028 -17.62%
-
Tax Rate 27.26% 34.16% 22.30% 21.36% 17.14% 26.41% 23.03% -
Total Cost 140,687 436,632 275,883 147,617 55,869 368,376 297,036 -39.21%
-
Net Worth 409,992 407,105 404,217 395,556 401,330 398,443 392,668 2.91%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 20,210 - - - 17,323 - -
Div Payout % - 75.90% - - - 148.00% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 409,992 407,105 404,217 395,556 401,330 398,443 392,668 2.91%
NOSH 288,727 288,727 288,727 288,727 288,727 288,727 288,727 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.41% 7.29% 9.52% 10.46% 7.63% 4.77% 2.64% -
ROE 0.92% 6.54% 5.69% 3.36% 0.85% 2.94% 1.28% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 52.07 163.12 105.61 57.10 20.95 133.98 105.67 -37.58%
EPS 1.30 9.22 7.97 4.60 1.18 4.05 1.74 -17.64%
DPS 0.00 7.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.42 1.41 1.40 1.37 1.39 1.38 1.36 2.91%
Adjusted Per Share Value based on latest NOSH - 288,727
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 52.07 163.12 105.61 57.10 20.95 133.98 105.67 -37.58%
EPS 1.30 9.22 7.97 4.60 1.18 4.05 1.74 -17.64%
DPS 0.00 7.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.42 1.41 1.40 1.37 1.39 1.38 1.36 2.91%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.64 1.47 1.41 1.35 1.38 1.34 1.40 -
P/RPS 3.15 0.90 1.34 2.36 6.59 1.00 1.32 78.48%
P/EPS 126.00 15.94 17.69 29.33 117.12 33.05 80.39 34.89%
EY 0.79 6.27 5.65 3.41 0.85 3.03 1.24 -25.93%
DY 0.00 4.76 0.00 0.00 0.00 4.48 0.00 -
P/NAPS 1.15 1.04 1.01 0.99 0.99 0.97 1.03 7.61%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 22/02/24 21/11/23 18/08/23 24/05/23 23/02/23 16/11/22 -
Price 1.84 1.75 1.42 1.40 1.44 1.41 1.31 -
P/RPS 3.53 1.07 1.34 2.45 6.87 1.05 1.24 100.73%
P/EPS 141.37 18.97 17.81 30.42 122.21 34.78 75.23 52.22%
EY 0.71 5.27 5.61 3.29 0.82 2.88 1.33 -34.16%
DY 0.00 4.00 0.00 0.00 0.00 4.26 0.00 -
P/NAPS 1.30 1.24 1.01 1.02 1.04 1.02 0.96 22.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment