[KKB] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -70.94%
YoY- 42.4%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 470,978 304,914 164,860 60,486 386,843 305,102 203,099 74.92%
PBT 52,163 37,361 21,926 5,572 25,094 10,480 5,982 321.98%
Tax -17,817 -8,330 -4,683 -955 -6,627 -2,414 -1,502 417.78%
NP 34,346 29,031 17,243 4,617 18,467 8,066 4,480 287.36%
-
NP to SH 26,629 23,016 13,288 3,402 11,705 5,028 4,003 252.49%
-
Tax Rate 34.16% 22.30% 21.36% 17.14% 26.41% 23.03% 25.11% -
Total Cost 436,632 275,883 147,617 55,869 368,376 297,036 198,619 68.82%
-
Net Worth 407,105 404,217 395,556 401,330 398,443 392,668 389,781 2.93%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 20,210 - - - 17,323 - - -
Div Payout % 75.90% - - - 148.00% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 407,105 404,217 395,556 401,330 398,443 392,668 389,781 2.93%
NOSH 288,727 288,727 288,727 288,727 288,727 288,727 288,727 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.29% 9.52% 10.46% 7.63% 4.77% 2.64% 2.21% -
ROE 6.54% 5.69% 3.36% 0.85% 2.94% 1.28% 1.03% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 163.12 105.61 57.10 20.95 133.98 105.67 70.34 74.93%
EPS 9.22 7.97 4.60 1.18 4.05 1.74 1.39 251.81%
DPS 7.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.41 1.40 1.37 1.39 1.38 1.36 1.35 2.93%
Adjusted Per Share Value based on latest NOSH - 288,727
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 163.12 105.61 57.10 20.95 133.98 105.67 70.34 74.93%
EPS 9.22 7.97 4.60 1.18 4.05 1.74 1.39 251.81%
DPS 7.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.41 1.40 1.37 1.39 1.38 1.36 1.35 2.93%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.47 1.41 1.35 1.38 1.34 1.40 1.36 -
P/RPS 0.90 1.34 2.36 6.59 1.00 1.32 1.93 -39.78%
P/EPS 15.94 17.69 29.33 117.12 33.05 80.39 98.09 -70.12%
EY 6.27 5.65 3.41 0.85 3.03 1.24 1.02 234.45%
DY 4.76 0.00 0.00 0.00 4.48 0.00 0.00 -
P/NAPS 1.04 1.01 0.99 0.99 0.97 1.03 1.01 1.96%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 21/11/23 18/08/23 24/05/23 23/02/23 16/11/22 18/08/22 -
Price 1.75 1.42 1.40 1.44 1.41 1.31 1.33 -
P/RPS 1.07 1.34 2.45 6.87 1.05 1.24 1.89 -31.49%
P/EPS 18.97 17.81 30.42 122.21 34.78 75.23 95.93 -65.95%
EY 5.27 5.61 3.29 0.82 2.88 1.33 1.04 194.14%
DY 4.00 0.00 0.00 0.00 4.26 0.00 0.00 -
P/NAPS 1.24 1.01 1.02 1.04 1.02 0.96 0.99 16.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment