[PTARAS] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 11.22%
YoY- 21.4%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 270,663 171,359 70,320 373,900 348,037 217,022 90,895 106.84%
PBT 56,302 38,854 14,005 39,262 34,340 32,547 10,010 215.93%
Tax -8,155 -4,723 -1,465 -7,572 -5,848 -3,011 -4,444 49.83%
NP 48,147 34,131 12,540 31,690 28,492 29,536 5,566 320.83%
-
NP to SH 48,147 34,131 12,540 31,690 28,492 29,536 5,566 320.83%
-
Tax Rate 14.48% 12.16% 10.46% 19.29% 17.03% 9.25% 44.40% -
Total Cost 222,516 137,228 57,780 342,210 319,545 187,486 85,329 89.34%
-
Net Worth 363,243 346,657 335,046 323,436 326,753 328,412 323,436 8.03%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 6,634 - - 16,586 6,634 - - -
Div Payout % 13.78% - - 52.34% 23.29% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 363,243 346,657 335,046 323,436 326,753 328,412 323,436 8.03%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 17.79% 19.92% 17.83% 8.48% 8.19% 13.61% 6.12% -
ROE 13.25% 9.85% 3.74% 9.80% 8.72% 8.99% 1.72% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 163.18 103.31 42.40 225.42 209.83 130.84 54.80 106.84%
EPS 29.00 20.60 7.60 19.10 17.20 17.80 3.40 316.91%
DPS 4.00 0.00 0.00 10.00 4.00 0.00 0.00 -
NAPS 2.19 2.09 2.02 1.95 1.97 1.98 1.95 8.03%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 163.18 103.31 42.40 225.42 209.83 130.84 54.80 106.84%
EPS 29.00 20.60 7.60 19.10 17.20 17.80 3.40 316.91%
DPS 4.00 0.00 0.00 10.00 4.00 0.00 0.00 -
NAPS 2.19 2.09 2.02 1.95 1.97 1.98 1.95 8.03%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.61 2.70 2.37 2.60 2.50 3.00 3.32 -
P/RPS 1.60 2.61 5.59 1.15 1.19 2.29 6.06 -58.81%
P/EPS 8.99 13.12 31.35 13.61 14.55 16.85 98.93 -79.75%
EY 11.12 7.62 3.19 7.35 6.87 5.94 1.01 394.18%
DY 1.53 0.00 0.00 3.85 1.60 0.00 0.00 -
P/NAPS 1.19 1.29 1.17 1.33 1.27 1.52 1.70 -21.14%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/05/21 19/02/21 27/11/20 27/08/20 29/05/20 21/02/20 22/11/19 -
Price 2.52 2.71 2.68 2.28 2.65 3.05 3.28 -
P/RPS 1.54 2.62 6.32 1.01 1.26 2.33 5.99 -59.53%
P/EPS 8.68 13.17 35.45 11.93 15.43 17.13 97.74 -80.06%
EY 11.52 7.59 2.82 8.38 6.48 5.84 1.02 402.64%
DY 1.59 0.00 0.00 4.39 1.51 0.00 0.00 -
P/NAPS 1.15 1.30 1.33 1.17 1.35 1.54 1.68 -22.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment