[PTARAS] YoY TTM Result on 30-Jun-2020 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -29.12%
YoY- 21.4%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 333,078 443,138 370,437 373,900 315,919 95,912 193,737 9.44%
PBT 5,887 48,265 75,123 39,262 31,606 20,706 42,422 -28.03%
Tax -8,006 -7,062 -11,002 -7,572 -5,503 -5,607 -6,175 4.42%
NP -2,119 41,203 64,121 31,690 26,103 15,099 36,247 -
-
NP to SH -2,119 41,203 64,121 31,690 26,103 15,099 36,247 -
-
Tax Rate 135.99% 14.63% 14.65% 19.29% 17.41% 27.08% 14.56% -
Total Cost 335,197 401,935 306,316 342,210 289,816 80,813 157,490 13.40%
-
Net Worth 399,734 399,734 371,537 323,436 318,460 323,844 338,651 2.80%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 8,293 16,586 16,586 16,586 33,172 33,031 32,636 -20.40%
Div Payout % 0.00% 40.26% 25.87% 52.34% 127.08% 218.77% 90.04% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 399,734 399,734 371,537 323,436 318,460 323,844 338,651 2.80%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 163,600 0.22%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -0.64% 9.30% 17.31% 8.48% 8.26% 15.74% 18.71% -
ROE -0.53% 10.31% 17.26% 9.80% 8.20% 4.66% 10.70% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 200.81 267.17 223.34 225.42 190.47 58.05 118.42 9.19%
EPS -1.28 24.84 38.66 19.11 15.74 9.14 22.16 -
DPS 5.00 10.00 10.00 10.00 20.00 19.99 20.00 -20.62%
NAPS 2.41 2.41 2.24 1.95 1.92 1.96 2.07 2.56%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 203.25 270.41 226.05 228.16 192.78 58.53 118.22 9.44%
EPS -1.29 25.14 39.13 19.34 15.93 9.21 22.12 -
DPS 5.06 10.12 10.12 10.12 20.24 20.16 19.92 -20.41%
NAPS 2.4393 2.4393 2.2672 1.9737 1.9433 1.9762 2.0665 2.80%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.69 2.36 2.50 2.60 2.43 2.61 4.10 -
P/RPS 0.84 0.88 1.12 1.15 1.28 4.50 3.46 -21.00%
P/EPS -132.28 9.50 6.47 13.61 15.44 28.56 18.51 -
EY -0.76 10.53 15.46 7.35 6.48 3.50 5.40 -
DY 2.96 4.24 4.00 3.85 8.23 7.66 4.88 -7.99%
P/NAPS 0.70 0.98 1.12 1.33 1.27 1.33 1.98 -15.90%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 29/08/22 30/08/21 27/08/20 29/08/19 28/08/18 29/08/17 -
Price 1.50 2.25 2.64 2.28 2.98 2.50 4.06 -
P/RPS 0.75 0.84 1.18 1.01 1.56 4.31 3.43 -22.37%
P/EPS -117.41 9.06 6.83 11.93 18.94 27.36 18.32 -
EY -0.85 11.04 14.64 8.38 5.28 3.66 5.46 -
DY 3.33 4.44 3.79 4.39 6.71 8.00 4.93 -6.32%
P/NAPS 0.62 0.93 1.18 1.17 1.55 1.28 1.96 -17.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment