[PTARAS] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -3.53%
YoY- 188.29%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 171,359 70,320 373,900 348,037 217,022 90,895 315,919 -33.36%
PBT 38,854 14,005 39,262 34,340 32,547 10,010 31,606 14.68%
Tax -4,723 -1,465 -7,572 -5,848 -3,011 -4,444 -5,503 -9.64%
NP 34,131 12,540 31,690 28,492 29,536 5,566 26,103 19.47%
-
NP to SH 34,131 12,540 31,690 28,492 29,536 5,566 26,103 19.47%
-
Tax Rate 12.16% 10.46% 19.29% 17.03% 9.25% 44.40% 17.41% -
Total Cost 137,228 57,780 342,210 319,545 187,486 85,329 289,816 -39.11%
-
Net Worth 346,657 335,046 323,436 326,753 328,412 323,436 318,460 5.79%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - 16,586 6,634 - - 19,903 -
Div Payout % - - 52.34% 23.29% - - 76.25% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 346,657 335,046 323,436 326,753 328,412 323,436 318,460 5.79%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 19.92% 17.83% 8.48% 8.19% 13.61% 6.12% 8.26% -
ROE 9.85% 3.74% 9.80% 8.72% 8.99% 1.72% 8.20% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 103.31 42.40 225.42 209.83 130.84 54.80 190.47 -33.36%
EPS 20.60 7.60 19.10 17.20 17.80 3.40 15.70 19.75%
DPS 0.00 0.00 10.00 4.00 0.00 0.00 12.00 -
NAPS 2.09 2.02 1.95 1.97 1.98 1.95 1.92 5.79%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 104.57 42.91 228.16 212.38 132.43 55.47 192.78 -33.36%
EPS 20.83 7.65 19.34 17.39 18.02 3.40 15.93 19.48%
DPS 0.00 0.00 10.12 4.05 0.00 0.00 12.15 -
NAPS 2.1154 2.0445 1.9737 1.9939 2.004 1.9737 1.9433 5.79%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.70 2.37 2.60 2.50 3.00 3.32 2.43 -
P/RPS 2.61 5.59 1.15 1.19 2.29 6.06 1.28 60.45%
P/EPS 13.12 31.35 13.61 14.55 16.85 98.93 15.44 -10.24%
EY 7.62 3.19 7.35 6.87 5.94 1.01 6.48 11.35%
DY 0.00 0.00 3.85 1.60 0.00 0.00 4.94 -
P/NAPS 1.29 1.17 1.33 1.27 1.52 1.70 1.27 1.04%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/02/21 27/11/20 27/08/20 29/05/20 21/02/20 22/11/19 29/08/19 -
Price 2.71 2.68 2.28 2.65 3.05 3.28 2.98 -
P/RPS 2.62 6.32 1.01 1.26 2.33 5.99 1.56 41.07%
P/EPS 13.17 35.45 11.93 15.43 17.13 97.74 18.94 -21.42%
EY 7.59 2.82 8.38 6.48 5.84 1.02 5.28 27.23%
DY 0.00 0.00 4.39 1.51 0.00 0.00 4.03 -
P/NAPS 1.30 1.33 1.17 1.35 1.54 1.68 1.55 -11.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment