[PTARAS] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -25.77%
YoY- 96.41%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 193,737 172,077 119,507 59,734 136,874 95,948 66,979 103.14%
PBT 42,422 41,586 30,727 16,212 23,040 16,291 11,921 133.26%
Tax -6,175 -8,611 -6,205 -3,009 -5,254 -3,645 -2,668 75.06%
NP 36,247 32,975 24,522 13,203 17,786 12,646 9,253 148.70%
-
NP to SH 36,247 32,975 24,522 13,203 17,786 12,646 9,253 148.70%
-
Tax Rate 14.56% 20.71% 20.19% 18.56% 22.80% 22.37% 22.38% -
Total Cost 157,490 139,102 94,985 46,531 119,088 83,302 57,726 95.36%
-
Net Worth 339,508 346,074 336,768 345,559 331,243 335,605 336,029 0.68%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 32,802 13,059 - - 32,634 12,970 - -
Div Payout % 90.50% 39.60% - - 183.49% 102.56% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 339,508 346,074 336,768 345,559 331,243 335,605 336,029 0.68%
NOSH 164,013 163,242 163,480 162,999 163,174 162,128 162,333 0.68%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 18.71% 19.16% 20.52% 22.10% 12.99% 13.18% 13.81% -
ROE 10.68% 9.53% 7.28% 3.82% 5.37% 3.77% 2.75% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 118.12 105.41 73.10 36.65 83.88 59.18 41.26 101.74%
EPS 22.10 20.20 15.00 8.10 10.90 7.80 5.70 147.00%
DPS 20.00 8.00 0.00 0.00 20.00 8.00 0.00 -
NAPS 2.07 2.12 2.06 2.12 2.03 2.07 2.07 0.00%
Adjusted Per Share Value based on latest NOSH - 162,999
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 118.22 105.01 72.93 36.45 83.52 58.55 40.87 103.14%
EPS 22.12 20.12 14.96 8.06 10.85 7.72 5.65 148.61%
DPS 20.02 7.97 0.00 0.00 19.91 7.91 0.00 -
NAPS 2.0718 2.1118 2.055 2.1087 2.0213 2.0479 2.0505 0.69%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 4.10 3.52 3.52 3.56 3.46 3.68 3.30 -
P/RPS 3.47 3.34 4.82 9.71 4.12 6.22 8.00 -42.72%
P/EPS 18.55 17.43 23.47 43.95 31.74 47.18 57.89 -53.20%
EY 5.39 5.74 4.26 2.28 3.15 2.12 1.73 113.46%
DY 4.88 2.27 0.00 0.00 5.78 2.17 0.00 -
P/NAPS 1.98 1.66 1.71 1.68 1.70 1.78 1.59 15.76%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 26/05/17 17/02/17 18/11/16 29/08/16 18/05/16 22/02/16 -
Price 4.06 3.87 3.52 3.45 3.60 3.53 3.39 -
P/RPS 3.44 3.67 4.82 9.41 4.29 5.96 8.22 -44.08%
P/EPS 18.37 19.16 23.47 42.59 33.03 45.26 59.47 -54.33%
EY 5.44 5.22 4.26 2.35 3.03 2.21 1.68 119.03%
DY 4.93 2.07 0.00 0.00 5.56 2.27 0.00 -
P/NAPS 1.96 1.83 1.71 1.63 1.77 1.71 1.64 12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment