[PTARAS] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 9.92%
YoY- 103.8%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 73,764 43,453 19,178 193,737 172,077 119,507 59,734 15.11%
PBT 17,109 6,439 3,882 42,422 41,586 30,727 16,212 3.65%
Tax -5,028 -862 -126 -6,175 -8,611 -6,205 -3,009 40.85%
NP 12,081 5,577 3,756 36,247 32,975 24,522 13,203 -5.75%
-
NP to SH 12,081 5,577 3,756 36,247 32,975 24,522 13,203 -5.75%
-
Tax Rate 29.39% 13.39% 3.25% 14.56% 20.71% 20.19% 18.56% -
Total Cost 61,683 37,876 15,422 157,490 139,102 94,985 46,531 20.69%
-
Net Worth 331,758 329,980 356,819 339,508 346,074 336,768 345,559 -2.68%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 13,204 - - 32,802 13,059 - - -
Div Payout % 109.30% - - 90.50% 39.60% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 331,758 329,980 356,819 339,508 346,074 336,768 345,559 -2.68%
NOSH 165,150 165,106 170,727 164,013 163,242 163,480 162,999 0.87%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 16.38% 12.83% 19.58% 18.71% 19.16% 20.52% 22.10% -
ROE 3.64% 1.69% 1.05% 10.68% 9.53% 7.28% 3.82% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 44.69 26.34 11.23 118.12 105.41 73.10 36.65 14.15%
EPS 7.30 3.40 2.20 22.10 20.20 15.00 8.10 -6.70%
DPS 8.00 0.00 0.00 20.00 8.00 0.00 0.00 -
NAPS 2.01 2.00 2.09 2.07 2.12 2.06 2.12 -3.49%
Adjusted Per Share Value based on latest NOSH - 163,600
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 45.01 26.52 11.70 118.22 105.01 72.93 36.45 15.11%
EPS 7.37 3.40 2.29 22.12 20.12 14.96 8.06 -5.79%
DPS 8.06 0.00 0.00 20.02 7.97 0.00 0.00 -
NAPS 2.0245 2.0136 2.1774 2.0718 2.1118 2.055 2.1087 -2.68%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.20 3.72 3.88 4.10 3.52 3.52 3.56 -
P/RPS 7.16 14.12 34.54 3.47 3.34 4.82 9.71 -18.39%
P/EPS 43.72 110.05 176.36 18.55 17.43 23.47 43.95 -0.34%
EY 2.29 0.91 0.57 5.39 5.74 4.26 2.28 0.29%
DY 2.50 0.00 0.00 4.88 2.27 0.00 0.00 -
P/NAPS 1.59 1.86 1.86 1.98 1.66 1.71 1.68 -3.60%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 23/02/18 24/11/17 29/08/17 26/05/17 17/02/17 18/11/16 -
Price 2.95 3.75 3.81 4.06 3.87 3.52 3.45 -
P/RPS 6.60 14.24 33.92 3.44 3.67 4.82 9.41 -21.07%
P/EPS 40.30 110.94 173.18 18.37 19.16 23.47 42.59 -3.62%
EY 2.48 0.90 0.58 5.44 5.22 4.26 2.35 3.65%
DY 2.71 0.00 0.00 4.93 2.07 0.00 0.00 -
P/NAPS 1.47 1.88 1.82 1.96 1.83 1.71 1.63 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment