[YOKO] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 18,655 72,359 53,738 35,156 0 62,115 0 -100.00%
PBT 1,953 3,725 3,021 1,484 0 560 0 -100.00%
Tax 6 -198 -737 141 0 448 0 -100.00%
NP 1,959 3,527 2,284 1,625 0 1,008 0 -100.00%
-
NP to SH 1,959 3,527 2,284 1,625 0 1,008 0 -100.00%
-
Tax Rate -0.31% 5.32% 24.40% -9.50% - -80.00% - -
Total Cost 16,696 68,832 51,454 33,531 0 61,107 0 -100.00%
-
Net Worth 35,852 33,863 33,646 0 0 31,685 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 35,852 33,863 33,646 0 0 31,685 0 -100.00%
NOSH 19,807 19,803 19,792 19,792 19,803 19,803 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.50% 4.87% 4.25% 4.62% 0.00% 1.62% 0.00% -
ROE 5.46% 10.42% 6.79% 0.00% 0.00% 3.18% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 94.18 365.39 271.51 177.62 0.00 313.66 0.00 -100.00%
EPS 9.89 17.81 11.54 8.21 0.00 5.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.71 1.70 0.00 0.00 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 21.88 84.86 63.02 41.23 0.00 72.85 0.00 -100.00%
EPS 2.30 4.14 2.68 1.91 0.00 1.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4205 0.3971 0.3946 0.00 0.00 0.3716 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 29/02/00 26/11/99 - - - - -
Price 1.35 1.22 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.43 0.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.65 6.85 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.33 14.60 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.71 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment