[YOKO] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 54.42%
YoY- 249.9%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 56,746 36,927 18,655 72,359 53,738 35,156 0 -100.00%
PBT 7,103 4,197 1,953 3,725 3,021 1,484 0 -100.00%
Tax -1,982 -1,212 6 -198 -737 141 0 -100.00%
NP 5,121 2,985 1,959 3,527 2,284 1,625 0 -100.00%
-
NP to SH 5,121 2,985 1,959 3,527 2,284 1,625 0 -100.00%
-
Tax Rate 27.90% 28.88% -0.31% 5.32% 24.40% -9.50% - -
Total Cost 51,625 33,942 16,696 68,832 51,454 33,531 0 -100.00%
-
Net Worth 38,813 36,619 35,852 33,863 33,646 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 38,813 36,619 35,852 33,863 33,646 0 0 -100.00%
NOSH 19,802 19,794 19,807 19,803 19,792 19,792 19,803 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.02% 8.08% 10.50% 4.87% 4.25% 4.62% 0.00% -
ROE 13.19% 8.15% 5.46% 10.42% 6.79% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 286.56 186.55 94.18 365.39 271.51 177.62 0.00 -100.00%
EPS 25.86 15.08 9.89 17.81 11.54 8.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.85 1.81 1.71 1.70 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,792
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 66.55 43.31 21.88 84.86 63.02 41.23 0.00 -100.00%
EPS 6.01 3.50 2.30 4.14 2.68 1.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4552 0.4295 0.4205 0.3971 0.3946 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.08 1.39 1.31 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.75 1.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.18 9.22 13.25 0.00 0.00 0.00 0.00 -100.00%
EY 23.94 10.85 7.55 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.75 0.72 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 28/08/00 25/05/00 29/02/00 26/11/99 - - -
Price 1.05 1.19 1.35 1.22 0.00 0.00 0.00 -
P/RPS 0.37 0.64 1.43 0.33 0.00 0.00 0.00 -100.00%
P/EPS 4.06 7.89 13.65 6.85 0.00 0.00 0.00 -100.00%
EY 24.63 12.67 7.33 14.60 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.64 0.75 0.71 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment