[YOKO] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
06-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 154.34%
YoY- 28.24%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 36,000 183,333 137,835 85,076 42,403 195,126 153,092 -61.93%
PBT 1,560 18,434 14,111 7,186 2,607 2,242 4,138 -47.84%
Tax 283 -3,616 -2,610 -2,174 -636 -1,736 -1,753 -
NP 1,843 14,818 11,501 5,012 1,971 506 2,385 -15.80%
-
NP to SH 1,843 14,820 11,502 5,013 1,971 507 2,386 -15.82%
-
Tax Rate -18.14% 19.62% 18.50% 30.25% 24.40% 77.43% 42.36% -
Total Cost 34,157 168,515 126,334 80,064 40,432 194,620 150,707 -62.86%
-
Net Worth 73,197 35,722 67,940 61,410 58,432 56,444 58,450 16.19%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 73,197 35,722 67,940 61,410 58,432 56,444 58,450 16.19%
NOSH 43,569 43,564 43,551 43,553 43,606 43,418 43,619 -0.07%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 5.12% 8.08% 8.34% 5.89% 4.65% 0.26% 1.56% -
ROE 2.52% 41.49% 16.93% 8.16% 3.37% 0.90% 4.08% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 82.63 420.83 316.49 195.34 97.24 449.40 350.97 -61.90%
EPS 4.23 17.01 26.41 11.51 4.52 1.16 5.47 -15.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 0.82 1.56 1.41 1.34 1.30 1.34 16.28%
Adjusted Per Share Value based on latest NOSH - 43,581
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 42.22 215.01 161.65 99.77 49.73 228.84 179.54 -61.93%
EPS 2.16 17.38 13.49 5.88 2.31 0.59 2.80 -15.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8584 0.4189 0.7968 0.7202 0.6853 0.662 0.6855 16.19%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.68 0.57 0.43 0.31 0.29 0.29 0.39 -
P/RPS 0.82 0.14 0.14 0.16 0.30 0.06 0.11 282.07%
P/EPS 16.08 1.68 1.63 2.69 6.42 24.84 7.13 72.05%
EY 6.22 59.68 61.42 37.13 15.59 4.03 14.03 -41.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.70 0.28 0.22 0.22 0.22 0.29 23.93%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 07/05/10 25/02/10 12/11/09 06/08/09 11/05/09 12/02/09 04/11/08 -
Price 0.66 0.57 0.52 0.38 0.31 0.25 0.35 -
P/RPS 0.80 0.14 0.16 0.19 0.32 0.06 0.10 300.50%
P/EPS 15.60 1.68 1.97 3.30 6.86 21.41 6.40 81.21%
EY 6.41 59.68 50.79 30.29 14.58 4.67 15.63 -44.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.70 0.33 0.27 0.23 0.19 0.26 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment