[YOKO] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
12-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -78.75%
YoY- -95.09%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 137,835 85,076 42,403 195,126 153,092 106,313 56,552 81.01%
PBT 14,111 7,186 2,607 2,242 4,138 5,377 2,904 186.60%
Tax -2,610 -2,174 -636 -1,736 -1,753 -1,469 -629 157.99%
NP 11,501 5,012 1,971 506 2,385 3,908 2,275 194.26%
-
NP to SH 11,502 5,013 1,971 507 2,386 3,909 2,275 194.28%
-
Tax Rate 18.50% 30.25% 24.40% 77.43% 42.36% 27.32% 21.66% -
Total Cost 126,334 80,064 40,432 194,620 150,707 102,405 54,277 75.54%
-
Net Worth 67,940 61,410 58,432 56,444 58,450 63,188 61,886 6.41%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 67,940 61,410 58,432 56,444 58,450 63,188 61,886 6.41%
NOSH 43,551 43,553 43,606 43,418 43,619 43,578 43,582 -0.04%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 8.34% 5.89% 4.65% 0.26% 1.56% 3.68% 4.02% -
ROE 16.93% 8.16% 3.37% 0.90% 4.08% 6.19% 3.68% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 316.49 195.34 97.24 449.40 350.97 243.96 129.76 81.09%
EPS 26.41 11.51 4.52 1.16 5.47 8.97 5.22 194.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.41 1.34 1.30 1.34 1.45 1.42 6.46%
Adjusted Per Share Value based on latest NOSH - 43,573
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 161.65 99.77 49.73 228.84 179.54 124.68 66.32 81.01%
EPS 13.49 5.88 2.31 0.59 2.80 4.58 2.67 194.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7968 0.7202 0.6853 0.662 0.6855 0.7411 0.7258 6.41%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.43 0.31 0.29 0.29 0.39 0.41 0.40 -
P/RPS 0.14 0.16 0.30 0.06 0.11 0.17 0.31 -41.10%
P/EPS 1.63 2.69 6.42 24.84 7.13 4.57 7.66 -64.32%
EY 61.42 37.13 15.59 4.03 14.03 21.88 13.05 180.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.22 0.22 0.29 0.28 0.28 0.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 12/11/09 06/08/09 11/05/09 12/02/09 04/11/08 11/08/08 08/05/08 -
Price 0.52 0.38 0.31 0.25 0.35 0.41 0.44 -
P/RPS 0.16 0.19 0.32 0.06 0.10 0.17 0.34 -39.47%
P/EPS 1.97 3.30 6.86 21.41 6.40 4.57 8.43 -62.02%
EY 50.79 30.29 14.58 4.67 15.63 21.88 11.86 163.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.23 0.19 0.26 0.28 0.31 4.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment