[BRIGHT] QoQ Cumulative Quarter Result on 29-Feb-2004 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
29-Feb-2004 [#2]
Profit Trend
QoQ- -39.21%
YoY- -28.16%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Revenue 13,218 36,722 27,082 16,703 7,271 29,945 22,179 -29.11%
PBT 133 -6,307 -2,750 -2,656 -1,903 -19,586 -2,745 -
Tax 16 488 133 153 105 616 149 -77.31%
NP 149 -5,819 -2,617 -2,503 -1,798 -18,970 -2,596 -
-
NP to SH 149 -5,819 -2,617 -2,503 -1,798 -18,970 -2,596 -
-
Tax Rate -12.03% - - - - - - -
Total Cost 13,069 42,541 29,699 19,206 9,069 48,915 24,775 -34.63%
-
Net Worth 21,035 20,335 23,358 23,735 13,430 25,971 40,237 -35.02%
Dividend
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Net Worth 21,035 20,335 23,358 23,735 13,430 25,971 40,237 -35.02%
NOSH 43,823 43,266 43,256 43,155 43,325 43,285 43,266 0.85%
Ratio Analysis
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
NP Margin 1.13% -15.85% -9.66% -14.99% -24.73% -63.35% -11.70% -
ROE 0.71% -28.62% -11.20% -10.55% -13.39% -73.04% -6.45% -
Per Share
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 30.16 84.87 62.61 38.70 16.78 69.18 51.26 -29.71%
EPS 0.34 -13.44 -6.05 -5.80 -4.15 -43.83 -6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.54 0.55 0.31 0.60 0.93 -35.57%
Adjusted Per Share Value based on latest NOSH - 43,251
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 6.44 17.88 13.19 8.13 3.54 14.58 10.80 -29.08%
EPS 0.07 -2.83 -1.27 -1.22 -0.88 -9.24 -1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.099 0.1138 0.1156 0.0654 0.1265 0.196 -35.05%
Price Multiplier on Financial Quarter End Date
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 -
Price 0.44 0.50 0.75 1.06 1.23 1.25 1.06 -
P/RPS 1.46 0.59 1.20 2.74 7.33 1.81 2.07 -20.71%
P/EPS 129.41 -3.72 -12.40 -18.28 -29.64 -2.85 -17.67 -
EY 0.77 -26.90 -8.07 -5.47 -3.37 -35.06 -5.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.06 1.39 1.93 3.97 2.08 1.14 -13.28%
Price Multiplier on Announcement Date
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 14/01/05 29/10/04 29/07/04 28/04/04 30/12/03 31/10/03 30/07/03 -
Price 0.91 0.45 0.60 0.72 1.16 1.49 1.31 -
P/RPS 3.02 0.53 0.96 1.86 6.91 2.15 2.56 11.61%
P/EPS 267.65 -3.35 -9.92 -12.41 -27.95 -3.40 -21.83 -
EY 0.37 -29.89 -10.08 -8.06 -3.58 -29.41 -4.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 0.96 1.11 1.31 3.74 2.48 1.41 21.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment