[BRIGHT] YoY Cumulative Quarter Result on 29-Feb-2004 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
29-Feb-2004 [#2]
Profit Trend
QoQ- -39.21%
YoY- -28.16%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 30,042 24,838 24,744 16,703 13,924 16,011 29,069 0.54%
PBT -725 -4,278 546 -2,656 -1,953 864 2,055 -
Tax 157 355 25 153 98 -45 3 93.34%
NP -568 -3,923 571 -2,503 -1,855 819 2,058 -
-
NP to SH -568 -3,923 571 -2,503 -1,953 819 2,058 -
-
Tax Rate - - -4.58% - - 5.21% -0.15% -
Total Cost 30,610 28,761 24,173 19,206 15,779 15,192 27,011 2.10%
-
Net Worth 13,874 12,990 20,763 23,735 0 40,350 35,097 -14.32%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 13,874 12,990 20,763 23,735 0 40,350 35,097 -14.32%
NOSH 43,358 43,300 43,257 43,155 42,000 39,951 39,883 1.40%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin -1.89% -15.79% 2.31% -14.99% -13.32% 5.12% 7.08% -
ROE -4.09% -30.20% 2.75% -10.55% 0.00% 2.03% 5.86% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 69.29 57.36 57.20 38.70 33.15 40.08 72.88 -0.83%
EPS -1.31 -9.06 1.32 -5.80 -4.29 2.05 5.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.30 0.48 0.55 0.00 1.01 0.88 -15.50%
Adjusted Per Share Value based on latest NOSH - 43,251
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 14.63 12.10 12.05 8.13 6.78 7.80 14.16 0.54%
EPS -0.28 -1.91 0.28 -1.22 -0.95 0.40 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0676 0.0633 0.1011 0.1156 0.00 0.1965 0.1709 -14.31%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 0.26 0.35 0.58 1.06 1.13 1.59 1.07 -
P/RPS 0.38 0.61 1.01 2.74 3.41 3.97 1.47 -20.17%
P/EPS -19.85 -3.86 43.94 -18.28 -24.30 77.56 20.74 -
EY -5.04 -25.89 2.28 -5.47 -4.12 1.29 4.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.17 1.21 1.93 0.00 1.57 1.22 -6.59%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 25/04/07 26/04/06 28/04/05 28/04/04 28/05/03 30/05/02 18/04/01 -
Price 0.25 0.34 0.48 0.72 1.06 1.77 0.95 -
P/RPS 0.36 0.59 0.84 1.86 3.20 4.42 1.30 -19.25%
P/EPS -19.08 -3.75 36.36 -12.41 -22.80 86.34 18.41 -
EY -5.24 -26.65 2.75 -8.06 -4.39 1.16 5.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.13 1.00 1.31 0.00 1.75 1.08 -5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment