[BRIGHT] YoY Cumulative Quarter Result on 30-Nov-2008 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
21-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
30-Nov-2008 [#1]
Profit Trend
QoQ- -78.56%
YoY- 229.06%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 13,744 8,939 11,112 12,766 11,376 17,424 12,139 2.09%
PBT 852 562 791 522 267 -438 -374 -
Tax -189 -115 -151 -137 -150 98 -7 73.16%
NP 663 447 640 385 117 -340 -381 -
-
NP to SH 663 447 640 385 117 -340 -381 -
-
Tax Rate 22.18% 20.46% 19.09% 26.25% 56.18% - - -
Total Cost 13,081 8,492 10,472 12,381 11,259 17,764 12,520 0.73%
-
Net Worth 23,833 20,397 18,594 16,870 14,733 14,202 17,318 5.46%
Dividend
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 23,833 20,397 18,594 16,870 14,733 14,202 17,318 5.46%
NOSH 43,333 43,398 43,243 43,258 43,333 43,037 43,295 0.01%
Ratio Analysis
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 4.82% 5.00% 5.76% 3.02% 1.03% -1.95% -3.14% -
ROE 2.78% 2.19% 3.44% 2.28% 0.79% -2.39% -2.20% -
Per Share
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 31.72 20.60 25.70 29.51 26.25 40.49 28.04 2.07%
EPS 1.53 1.03 1.48 0.89 0.27 -0.79 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.47 0.43 0.39 0.34 0.33 0.40 5.44%
Adjusted Per Share Value based on latest NOSH - 43,258
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 6.69 4.35 5.41 6.22 5.54 8.49 5.91 2.08%
EPS 0.32 0.22 0.31 0.19 0.06 -0.17 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1161 0.0993 0.0906 0.0822 0.0718 0.0692 0.0843 5.47%
Price Multiplier on Financial Quarter End Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 -
Price 0.61 0.30 0.26 0.28 0.22 0.31 0.35 -
P/RPS 1.92 1.46 1.01 0.95 0.84 0.77 1.25 7.41%
P/EPS 39.87 29.13 17.57 31.46 81.48 -39.24 -39.77 -
EY 2.51 3.43 5.69 3.18 1.23 -2.55 -2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.64 0.60 0.72 0.65 0.94 0.88 3.94%
Price Multiplier on Announcement Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 20/01/12 27/01/11 27/01/10 21/01/09 30/01/08 31/01/07 25/01/06 -
Price 0.73 0.29 0.41 0.20 0.23 0.26 0.31 -
P/RPS 2.30 1.41 1.60 0.68 0.88 0.64 1.11 12.90%
P/EPS 47.71 28.16 27.70 22.47 85.19 -32.91 -35.23 -
EY 2.10 3.55 3.61 4.45 1.17 -3.04 -2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.62 0.95 0.51 0.68 0.79 0.78 9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment