[BRIGHT] QoQ Cumulative Quarter Result on 31-Aug-2001 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
07-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 30.02%
YoY- 241.9%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 24,835 16,011 8,493 59,036 46,084 29,069 13,667 48.96%
PBT 1,261 864 443 7,205 5,114 2,055 560 71.88%
Tax -114 -45 -6 -544 9 3 41 -
NP 1,147 819 437 6,661 5,123 2,058 601 53.92%
-
NP to SH 1,147 819 437 6,661 5,123 2,058 601 53.92%
-
Tax Rate 9.04% 5.21% 1.35% 7.55% -0.18% -0.15% -7.32% -
Total Cost 23,688 15,192 8,056 52,375 40,961 27,011 13,066 48.73%
-
Net Worth 43,734 40,350 40,091 39,511 38,302 35,097 33,433 19.62%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 43,734 40,350 40,091 39,511 38,302 35,097 33,433 19.62%
NOSH 41,258 39,951 40,091 39,910 39,898 39,883 39,801 2.42%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 4.62% 5.12% 5.15% 11.28% 11.12% 7.08% 4.40% -
ROE 2.62% 2.03% 1.09% 16.86% 13.38% 5.86% 1.80% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 60.19 40.08 21.18 147.92 115.50 72.88 34.34 45.42%
EPS 2.78 2.05 1.09 16.69 12.84 5.16 1.51 50.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.01 1.00 0.99 0.96 0.88 0.84 16.79%
Adjusted Per Share Value based on latest NOSH - 39,948
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 12.10 7.80 4.14 28.75 22.44 14.16 6.66 48.94%
EPS 0.56 0.40 0.21 3.24 2.49 1.00 0.29 55.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.213 0.1965 0.1953 0.1924 0.1865 0.1709 0.1628 19.64%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.73 1.59 1.33 1.60 1.19 1.07 1.85 -
P/RPS 2.87 3.97 6.28 1.08 1.03 1.47 5.39 -34.33%
P/EPS 62.23 77.56 122.02 9.59 9.27 20.74 122.52 -36.36%
EY 1.61 1.29 0.82 10.43 10.79 4.82 0.82 56.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.57 1.33 1.62 1.24 1.22 2.20 -18.13%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 28/08/02 30/05/02 26/02/02 07/11/01 19/07/01 18/04/01 08/01/01 -
Price 1.65 1.77 1.60 1.08 1.30 0.95 1.36 -
P/RPS 2.74 4.42 7.55 0.73 1.13 1.30 3.96 -21.78%
P/EPS 59.35 86.34 146.79 6.47 10.12 18.41 90.07 -24.29%
EY 1.68 1.16 0.68 15.45 9.88 5.43 1.11 31.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.75 1.60 1.09 1.35 1.08 1.62 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment