[BRIGHT] QoQ TTM Result on 31-Aug-2001 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
07-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 31.89%
YoY- 253.96%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 37,523 45,924 53,807 59,035 61,995 56,840 54,553 -22.09%
PBT 3,351 6,013 7,089 7,206 4,776 1,070 -2,098 -
Tax -666 -591 -591 -544 348 989 2,699 -
NP 2,685 5,422 6,498 6,662 5,124 2,059 601 171.50%
-
NP to SH 2,685 5,422 6,498 6,662 5,051 1,128 -2,028 -
-
Tax Rate 19.87% 9.83% 8.34% 7.55% -7.29% -92.43% - -
Total Cost 34,838 40,502 47,309 52,373 56,871 54,781 53,952 -25.31%
-
Net Worth 43,459 40,189 40,091 39,548 38,312 35,151 33,433 19.12%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 43,459 40,189 40,091 39,548 38,312 35,151 33,433 19.12%
NOSH 40,999 39,791 40,091 39,948 39,908 39,945 39,801 1.99%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 7.16% 11.81% 12.08% 11.28% 8.27% 3.62% 1.10% -
ROE 6.18% 13.49% 16.21% 16.85% 13.18% 3.21% -6.07% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 91.52 115.41 134.21 147.78 155.34 142.29 137.06 -23.62%
EPS 6.55 13.63 16.21 16.68 12.66 2.82 -5.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.01 1.00 0.99 0.96 0.88 0.84 16.79%
Adjusted Per Share Value based on latest NOSH - 39,948
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 18.27 22.37 26.21 28.75 30.19 27.68 26.57 -22.11%
EPS 1.31 2.64 3.16 3.24 2.46 0.55 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2117 0.1957 0.1953 0.1926 0.1866 0.1712 0.1628 19.15%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.73 1.59 1.33 1.60 1.19 1.07 1.85 -
P/RPS 1.89 1.38 0.99 1.08 0.77 0.75 1.35 25.17%
P/EPS 26.42 11.67 8.21 9.59 9.40 37.89 -36.31 -
EY 3.79 8.57 12.19 10.42 10.64 2.64 -2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.57 1.33 1.62 1.24 1.22 2.20 -18.13%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 28/08/02 30/05/02 26/02/02 07/11/01 19/07/01 18/04/01 08/01/01 -
Price 1.65 1.77 1.60 1.08 1.30 0.95 1.36 -
P/RPS 1.80 1.53 1.19 0.73 0.84 0.67 0.99 49.02%
P/EPS 25.20 12.99 9.87 6.48 10.27 33.64 -26.69 -
EY 3.97 7.70 10.13 15.44 9.74 2.97 -3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.75 1.60 1.09 1.35 1.08 1.62 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment