[RGTBHD] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 34.62%
YoY- 431.3%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 51,164 35,766 18,624 94,522 75,462 49,842 24,618 62.78%
PBT 5,422 4,016 2,388 14,731 11,518 7,662 3,583 31.77%
Tax -951 -647 -519 -3,848 -3,031 -2,071 -984 -2.24%
NP 4,471 3,369 1,869 10,883 8,487 5,591 2,599 43.52%
-
NP to SH 2,834 2,224 1,212 6,086 4,521 2,888 1,271 70.59%
-
Tax Rate 17.54% 16.11% 21.73% 26.12% 26.32% 27.03% 27.46% -
Total Cost 46,693 32,397 16,755 83,639 66,975 44,251 22,019 64.98%
-
Net Worth 63,116 70,746 69,602 62,019 60,462 58,846 57,231 6.73%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 1,730 - - - - - - -
Div Payout % 61.07% - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 63,116 70,746 69,602 62,019 60,462 58,846 57,231 6.73%
NOSH 576,930 576,930 576,930 576,930 576,930 576,930 576,930 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.74% 9.42% 10.04% 11.51% 11.25% 11.22% 10.56% -
ROE 4.49% 3.14% 1.74% 9.81% 7.48% 4.91% 2.22% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.87 5.63 2.93 16.38 13.08 8.64 4.27 62.73%
EPS 0.49 0.39 0.21 1.05 0.78 0.50 0.22 70.46%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1094 0.1114 0.1096 0.1075 0.1048 0.102 0.0992 6.73%
Adjusted Per Share Value based on latest NOSH - 576,930
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.84 3.38 1.76 8.94 7.14 4.71 2.33 62.72%
EPS 0.27 0.21 0.11 0.58 0.43 0.27 0.12 71.62%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0597 0.0669 0.0658 0.0586 0.0572 0.0556 0.0541 6.78%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.115 0.17 0.15 0.155 0.18 0.16 0.165 -
P/RPS 1.30 3.02 5.11 0.95 1.38 1.85 3.87 -51.64%
P/EPS 23.41 48.54 78.60 14.69 22.97 31.96 74.90 -53.91%
EY 4.27 2.06 1.27 6.81 4.35 3.13 1.34 116.39%
DY 2.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.53 1.37 1.44 1.72 1.57 1.66 -26.29%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/05/20 19/02/20 21/11/19 21/08/19 03/05/19 20/02/19 31/10/18 -
Price 0.16 0.17 0.135 0.155 0.17 0.225 0.155 -
P/RPS 1.80 3.02 4.60 0.95 1.30 2.60 3.63 -37.32%
P/EPS 32.57 48.54 70.74 14.69 21.69 44.95 70.36 -40.13%
EY 3.07 2.06 1.41 6.81 4.61 2.22 1.42 67.12%
DY 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.53 1.23 1.44 1.62 2.21 1.56 -4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment