[RGTBHD] YoY Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 0.96%
YoY- 431.3%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 121,237 130,365 77,494 94,522 26,426 10,514 10,252 50.91%
PBT 13,807 18,807 10,025 14,731 -849 -1,417 -1,422 -
Tax -2,016 -1,702 -2,019 -3,848 -190 -50 -1,386 6.44%
NP 11,791 17,105 8,006 10,883 -1,039 -1,467 -2,808 -
-
NP to SH 10,000 10,014 4,971 6,086 -1,837 -1,462 -2,804 -
-
Tax Rate 14.60% 9.05% 20.14% 26.12% - - - -
Total Cost 109,446 113,260 69,488 83,639 27,465 11,981 13,060 42.49%
-
Net Worth 116,857 97,344 65,308 62,019 31,630 3,487 4,673 70.96%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - 1,730 - - - - -
Div Payout % - - 34.82% - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 116,857 97,344 65,308 62,019 31,630 3,487 4,673 70.96%
NOSH 946,054 652,767 576,930 576,930 576,930 58,132 58,132 59.15%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.73% 13.12% 10.33% 11.51% -3.93% -13.95% -27.39% -
ROE 8.56% 10.29% 7.61% 9.81% -5.81% -41.92% -60.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 15.10 20.99 13.43 16.38 8.10 18.09 17.55 -2.47%
EPS 1.25 1.61 0.86 1.05 -1.47 -2.50 -4.80 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.1455 0.1567 0.1132 0.1075 0.097 0.06 0.08 10.47%
Adjusted Per Share Value based on latest NOSH - 576,930
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 34.39 36.98 21.98 26.82 7.50 2.98 2.91 50.89%
EPS 2.84 2.84 1.41 1.73 -0.52 -0.41 -0.80 -
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.00 -
NAPS 0.3315 0.2762 0.1853 0.1759 0.0897 0.0099 0.0133 70.86%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.35 0.345 0.27 0.155 0.135 0.11 0.155 -
P/RPS 2.32 1.64 2.01 0.95 1.67 0.61 0.88 17.52%
P/EPS 28.11 21.40 31.34 14.69 -23.96 -4.37 -3.23 -
EY 3.56 4.67 3.19 6.81 -4.17 -22.86 -30.97 -
DY 0.00 0.00 1.11 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.20 2.39 1.44 1.39 1.83 1.94 3.68%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 26/08/21 24/08/20 21/08/19 24/08/18 22/08/17 30/08/16 -
Price 0.34 0.34 0.505 0.155 0.175 0.08 0.12 -
P/RPS 2.25 1.62 3.76 0.95 2.16 0.44 0.68 22.05%
P/EPS 27.31 21.09 58.61 14.69 -31.06 -3.18 -2.50 -
EY 3.66 4.74 1.71 6.81 -3.22 -31.44 -40.00 -
DY 0.00 0.00 0.59 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.17 4.46 1.44 1.80 1.33 1.50 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment