[PENSONI] QoQ Cumulative Quarter Result on 31-Aug-2000 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
25-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- -80.91%
YoY- -29.78%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 93,502 71,184 50,551 27,906 103,631 98,567 66,521 -0.34%
PBT 997 2,278 2,077 1,454 7,503 6,014 3,865 1.38%
Tax -773 -300 -300 -480 -2,402 -1,501 -1,001 0.26%
NP 224 1,978 1,777 974 5,101 4,513 2,864 2.61%
-
NP to SH 224 1,978 1,777 974 5,101 4,513 2,864 2.61%
-
Tax Rate 77.53% 13.17% 14.44% 33.01% 32.01% 24.96% 25.90% -
Total Cost 93,278 69,206 48,774 26,932 98,530 94,054 63,657 -0.38%
-
Net Worth 102,399 62,001 42,212 62,662 60,210 60,695 58,213 -0.57%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 102,399 62,001 42,212 62,662 60,210 60,695 58,213 -0.57%
NOSH 45,714 30,244 22,694 22,703 22,550 22,397 22,218 -0.72%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 0.24% 2.78% 3.52% 3.49% 4.92% 4.58% 4.31% -
ROE 0.22% 3.19% 4.21% 1.55% 8.47% 7.44% 4.92% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 204.54 235.36 222.74 122.91 459.54 440.09 299.39 0.38%
EPS 0.49 6.54 7.83 4.29 22.62 20.15 12.89 3.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 2.05 1.86 2.76 2.67 2.71 2.62 0.15%
Adjusted Per Share Value based on latest NOSH - 22,703
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 59.41 45.23 32.12 17.73 65.84 62.63 42.26 -0.34%
EPS 0.14 1.26 1.13 0.62 3.24 2.87 1.82 2.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6506 0.3939 0.2682 0.3981 0.3826 0.3856 0.3699 -0.57%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 0.70 0.89 1.14 2.27 2.55 2.92 0.00 -
P/RPS 0.34 0.38 0.51 1.85 0.55 0.66 0.00 -100.00%
P/EPS 142.86 13.61 14.56 52.91 11.27 14.49 0.00 -100.00%
EY 0.70 7.35 6.87 1.89 8.87 6.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.43 0.61 0.82 0.96 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 26/07/01 24/04/01 19/01/01 25/10/00 01/08/00 27/04/00 27/01/00 -
Price 0.72 0.70 0.94 1.25 2.31 2.58 2.31 -
P/RPS 0.35 0.30 0.42 1.02 0.50 0.59 0.77 0.80%
P/EPS 146.94 10.70 12.01 29.14 10.21 12.80 17.92 -2.11%
EY 0.68 9.34 8.33 3.43 9.79 7.81 5.58 2.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.51 0.45 0.87 0.95 0.88 1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment