[PENSONI] QoQ Cumulative Quarter Result on 31-May-2022 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 120.6%
YoY- -11.33%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 194,592 131,861 73,405 325,005 243,155 159,939 74,709 89.63%
PBT -1,837 -1,362 -491 15,036 7,323 5,586 2,297 -
Tax -495 845 -274 -1,040 -1,193 -386 96 -
NP -2,332 -517 -765 13,996 6,130 5,200 2,393 -
-
NP to SH -2,260 -1,451 -617 14,469 6,559 5,347 2,156 -
-
Tax Rate - - - 6.92% 16.29% 6.91% -4.18% -
Total Cost 196,924 132,378 74,170 311,009 237,025 154,739 72,316 95.36%
-
Net Worth 138,002 142,126 133,967 142,573 135,042 131,390 132,692 2.65%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - 1,577 - - - -
Div Payout % - - - 10.90% - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 138,002 142,126 133,967 142,573 135,042 131,390 132,692 2.65%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -1.20% -0.39% -1.04% 4.31% 2.52% 3.25% 3.20% -
ROE -1.64% -1.02% -0.46% 10.15% 4.86% 4.07% 1.62% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 156.52 104.84 62.46 257.59 192.66 126.60 59.12 91.71%
EPS -1.80 -1.15 -0.49 11.47 5.20 4.23 1.71 -
DPS 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
NAPS 1.11 1.13 1.14 1.13 1.07 1.04 1.05 3.78%
Adjusted Per Share Value based on latest NOSH - 129,668
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 123.64 83.78 46.64 206.49 154.49 101.62 47.47 89.63%
EPS -1.44 -0.92 -0.39 9.19 4.17 3.40 1.37 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.8768 0.903 0.8512 0.9059 0.858 0.8348 0.8431 2.65%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.435 0.50 0.515 0.55 0.57 0.575 0.715 -
P/RPS 0.28 0.48 0.82 0.21 0.30 0.45 1.21 -62.40%
P/EPS -23.93 -43.34 -98.09 4.80 10.97 13.59 41.91 -
EY -4.18 -2.31 -1.02 20.85 9.12 7.36 2.39 -
DY 0.00 0.00 0.00 2.27 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.45 0.49 0.53 0.55 0.68 -31.04%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 17/04/23 16/01/23 27/10/22 28/07/22 28/04/22 27/01/22 25/10/21 -
Price 0.435 0.47 0.51 0.53 0.605 0.585 0.695 -
P/RPS 0.28 0.45 0.82 0.21 0.31 0.46 1.18 -61.77%
P/EPS -23.93 -40.74 -97.14 4.62 11.64 13.82 40.74 -
EY -4.18 -2.45 -1.03 21.64 8.59 7.23 2.45 -
DY 0.00 0.00 0.00 2.36 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.45 0.47 0.57 0.56 0.66 -29.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment