[PINEAPP] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 24.58%
YoY- 126.99%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 14,429 21,404 9,210 12,069 10,521 12,310 9,172 35.22%
PBT 208 854 189 643 454 623 345 -28.61%
Tax -61 -228 -41 -225 -129 -155 -16 143.84%
NP 147 626 148 418 325 468 329 -41.52%
-
NP to SH 121 597 131 370 297 422 283 -43.21%
-
Tax Rate 29.33% 26.70% 21.69% 34.99% 28.41% 24.88% 4.64% -
Total Cost 14,282 20,778 9,062 11,651 10,196 11,842 8,843 37.61%
-
Net Worth 24,734 24,734 24,259 23,855 23,857 23,172 22,932 5.16%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 24,734 24,734 24,259 23,855 23,857 23,172 22,932 5.16%
NOSH 48,500 48,500 48,518 48,684 48,688 48,275 48,793 -0.40%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.02% 2.92% 1.61% 3.46% 3.09% 3.80% 3.59% -
ROE 0.49% 2.41% 0.54% 1.55% 1.24% 1.82% 1.23% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 29.75 44.13 18.98 24.79 21.61 25.50 18.80 35.75%
EPS 0.25 1.23 0.27 0.76 0.61 0.87 0.58 -42.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.50 0.49 0.49 0.48 0.47 5.59%
Adjusted Per Share Value based on latest NOSH - 48,684
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 29.75 44.13 18.99 24.88 21.69 25.38 18.91 35.23%
EPS 0.25 1.23 0.27 0.76 0.61 0.87 0.58 -42.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.5002 0.4919 0.4919 0.4778 0.4728 5.17%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.31 0.34 0.33 0.28 0.34 0.38 0.28 -
P/RPS 1.04 0.77 1.74 1.13 1.57 1.49 1.49 -21.29%
P/EPS 124.26 27.62 122.22 36.84 55.74 43.47 48.28 87.69%
EY 0.80 3.62 0.82 2.71 1.79 2.30 2.07 -46.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.66 0.57 0.69 0.79 0.60 1.10%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 28/02/12 25/11/11 26/08/11 27/05/11 25/02/11 29/11/10 -
Price 0.26 0.30 0.34 0.365 0.355 0.35 0.40 -
P/RPS 0.87 0.68 1.79 1.47 1.64 1.37 2.13 -44.91%
P/EPS 104.21 24.37 125.93 48.03 58.20 40.04 68.97 31.64%
EY 0.96 4.10 0.79 2.08 1.72 2.50 1.45 -24.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.59 0.68 0.74 0.72 0.73 0.85 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment