[PINEAPP] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 17.77%
YoY- 118.12%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 55,259 50,053 62,129 44,072 43,383 34,775 31,875 9.59%
PBT 800 1,012 1,756 2,065 1,188 818 426 11.06%
Tax -200 -213 -444 -525 -466 -381 13 -
NP 600 799 1,312 1,540 722 437 439 5.34%
-
NP to SH 601 836 1,171 1,372 629 410 432 5.65%
-
Tax Rate 25.00% 21.05% 25.28% 25.42% 39.23% 46.58% -3.05% -
Total Cost 54,659 49,254 60,817 42,532 42,661 34,338 31,436 9.65%
-
Net Worth 26,675 26,190 25,219 23,855 22,052 22,166 22,550 2.83%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 26,675 26,190 25,219 23,855 22,052 22,166 22,550 2.83%
NOSH 48,500 48,500 48,500 48,684 47,941 49,259 51,250 -0.91%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 1.09% 1.60% 2.11% 3.49% 1.66% 1.26% 1.38% -
ROE 2.25% 3.19% 4.64% 5.75% 2.85% 1.85% 1.92% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 113.94 103.20 128.10 90.53 90.49 70.60 62.20 10.60%
EPS 1.24 1.72 2.41 2.82 1.31 0.83 0.84 6.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.52 0.49 0.46 0.45 0.44 3.78%
Adjusted Per Share Value based on latest NOSH - 48,684
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 113.94 103.20 128.10 90.87 89.45 71.70 65.72 9.60%
EPS 1.24 1.72 2.41 2.83 1.30 0.85 0.89 5.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.52 0.4919 0.4547 0.457 0.4649 2.83%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.345 0.30 0.27 0.28 0.44 0.12 0.30 -
P/RPS 0.30 0.29 0.21 0.31 0.49 0.17 0.48 -7.53%
P/EPS 27.84 17.40 11.18 9.94 33.54 14.42 35.59 -4.00%
EY 3.59 5.75 8.94 10.06 2.98 6.94 2.81 4.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.52 0.57 0.96 0.27 0.68 -1.26%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 30/08/13 28/08/12 26/08/11 27/08/10 28/08/09 26/08/08 -
Price 0.33 0.40 0.26 0.365 0.40 0.37 0.31 -
P/RPS 0.29 0.39 0.20 0.40 0.44 0.52 0.50 -8.67%
P/EPS 26.63 23.21 10.77 12.95 30.49 44.45 36.78 -5.23%
EY 3.76 4.31 9.29 7.72 3.28 2.25 2.72 5.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.74 0.50 0.74 0.87 0.82 0.70 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment