[PINEAPP] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 12.29%
YoY- 65.1%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 52,108 46,872 63,030 45,180 46,088 34,360 30,592 9.27%
PBT 816 1,002 1,426 2,194 1,542 758 428 11.34%
Tax -294 -148 -350 -708 -626 -410 -20 56.48%
NP 522 854 1,076 1,486 916 348 408 4.19%
-
NP to SH 522 852 886 1,334 808 282 472 1.69%
-
Tax Rate 36.03% 14.77% 24.54% 32.27% 40.60% 54.09% 4.67% -
Total Cost 51,586 46,018 61,954 43,694 45,172 34,012 30,184 9.33%
-
Net Worth 26,675 26,190 25,219 23,683 22,390 21,879 21,191 3.90%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 26,675 26,190 25,219 23,683 22,390 21,879 21,191 3.90%
NOSH 48,500 48,500 48,500 48,333 48,674 48,620 48,163 0.11%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 1.00% 1.82% 1.71% 3.29% 1.99% 1.01% 1.33% -
ROE 1.96% 3.25% 3.51% 5.63% 3.61% 1.29% 2.23% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 107.44 96.64 129.96 93.48 94.69 70.67 63.52 9.15%
EPS 1.08 1.76 1.82 2.76 1.66 0.58 0.98 1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.52 0.49 0.46 0.45 0.44 3.78%
Adjusted Per Share Value based on latest NOSH - 48,684
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 107.44 96.64 129.96 93.15 95.03 70.85 63.08 9.27%
EPS 1.08 1.76 1.82 2.75 1.67 0.58 0.97 1.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.52 0.4883 0.4617 0.4511 0.4369 3.90%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.345 0.30 0.27 0.28 0.44 0.12 0.30 -
P/RPS 0.32 0.31 0.21 0.30 0.46 0.17 0.47 -6.20%
P/EPS 32.05 17.08 14.78 10.14 26.51 20.69 30.61 0.76%
EY 3.12 5.86 6.77 9.86 3.77 4.83 3.27 -0.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.52 0.57 0.96 0.27 0.68 -1.26%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 30/08/13 28/08/12 26/08/11 27/08/10 28/08/09 26/08/08 -
Price 0.33 0.40 0.26 0.365 0.40 0.37 0.31 -
P/RPS 0.31 0.41 0.20 0.39 0.42 0.52 0.49 -7.34%
P/EPS 30.66 22.77 14.23 13.22 24.10 63.79 31.63 -0.51%
EY 3.26 4.39 7.03 7.56 4.15 1.57 3.16 0.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.74 0.50 0.74 0.87 0.82 0.70 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment