[PINEAPP] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -81.71%
YoY- -89.73%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 14,287 15,877 12,398 15,289 16,682 13,849 12,595 8.74%
PBT 142 167 -181 51 119 182 93 32.49%
Tax -56 -86 23 -36 -37 -128 -55 1.20%
NP 86 81 -158 15 82 54 38 72.11%
-
NP to SH 86 81 -158 15 82 54 38 72.11%
-
Tax Rate 39.44% 51.50% - 70.59% 31.09% 70.33% 59.14% -
Total Cost 14,201 15,796 12,556 15,274 16,600 13,795 12,557 8.52%
-
Net Worth 26,190 26,190 26,190 26,190 26,190 26,190 26,190 0.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 26,190 26,190 26,190 26,190 26,190 26,190 26,190 0.00%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.60% 0.51% -1.27% 0.10% 0.49% 0.39% 0.30% -
ROE 0.33% 0.31% -0.60% 0.06% 0.31% 0.21% 0.15% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 29.46 32.74 25.56 31.52 34.40 28.55 25.97 8.74%
EPS 0.18 0.17 -0.33 0.03 0.17 0.11 0.08 71.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.00%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 29.46 32.74 25.56 31.52 34.40 28.55 25.97 8.74%
EPS 0.18 0.17 -0.33 0.03 0.17 0.11 0.08 71.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.31 0.33 0.38 0.45 0.385 0.36 0.32 -
P/RPS 1.05 1.01 1.49 1.43 1.12 1.26 1.23 -9.98%
P/EPS 174.83 197.59 -116.65 1,455.00 227.71 323.33 408.42 -43.11%
EY 0.57 0.51 -0.86 0.07 0.44 0.31 0.24 77.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.70 0.83 0.71 0.67 0.59 -2.26%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 29/08/18 28/05/18 23/02/18 29/11/17 29/08/17 -
Price 0.30 0.375 0.39 0.40 0.43 0.42 0.38 -
P/RPS 1.02 1.15 1.53 1.27 1.25 1.47 1.46 -21.21%
P/EPS 169.19 224.54 -119.72 1,293.33 254.33 377.22 485.00 -50.34%
EY 0.59 0.45 -0.84 0.08 0.39 0.27 0.21 98.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.72 0.74 0.80 0.78 0.70 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment