[PINEAPP] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 170.1%
YoY- 244.56%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 12,447 13,175 12,992 11,843 11,015 16,414 13,552 -5.52%
PBT -615 -580 106 186 -478 351 -57 390.40%
Tax 64 -189 3 33 -106 -124 0 -
NP -551 -769 109 219 -584 227 -57 355.67%
-
NP to SH -494 -737 106 279 -398 227 -26 615.88%
-
Tax Rate - - -2.83% -17.74% - 35.33% - -
Total Cost 12,998 13,944 12,883 11,624 11,599 16,187 13,609 -3.02%
-
Net Worth 21,339 21,824 22,310 22,310 21,824 22,310 22,310 -2.93%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 21,339 21,824 22,310 22,310 21,824 22,310 22,310 -2.93%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -4.43% -5.84% 0.84% 1.85% -5.30% 1.38% -0.42% -
ROE -2.31% -3.38% 0.48% 1.25% -1.82% 1.02% -0.12% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 25.66 27.16 26.79 24.42 22.71 33.84 27.94 -5.53%
EPS -1.02 -1.52 0.22 0.58 -0.82 0.47 -0.06 564.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.45 0.46 0.46 0.45 0.46 0.46 -2.92%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 25.66 27.16 26.79 24.42 22.71 33.84 27.94 -5.53%
EPS -1.02 -1.52 0.22 0.58 -0.82 0.47 -0.06 564.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.45 0.46 0.46 0.45 0.46 0.46 -2.92%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.01 1.02 1.07 1.17 0.905 0.985 0.51 -
P/RPS 3.94 3.75 3.99 4.79 3.98 2.91 1.83 66.97%
P/EPS -99.16 -67.12 489.58 203.39 -110.28 210.45 -951.35 -77.94%
EY -1.01 -1.49 0.20 0.49 -0.91 0.48 -0.11 340.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.27 2.33 2.54 2.01 2.14 1.11 62.74%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 25/05/22 21/02/22 22/11/21 24/09/21 21/05/21 22/02/21 -
Price 1.01 1.02 1.02 1.07 1.14 0.835 0.805 -
P/RPS 3.94 3.75 3.81 4.38 5.02 2.47 2.88 23.30%
P/EPS -99.16 -67.12 466.70 186.00 -138.92 178.40 -1,501.63 -83.74%
EY -1.01 -1.49 0.21 0.54 -0.72 0.56 -0.07 495.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.27 2.22 2.33 2.53 1.82 1.75 20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment