[PINEAPP] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 384.69%
YoY- 244.56%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Revenue 42,308 52,644 47,372 58,592 52,078 61,156 56,512 -4.35%
PBT -592 -2,192 744 -1,536 -2,430 204 600 -
Tax 64 52 132 0 253 -144 -16 -
NP -528 -2,140 876 -1,536 -2,177 60 584 -
-
NP to SH -756 -2,152 1,116 -772 -2,177 60 584 -
-
Tax Rate - - -17.74% - - 70.59% 2.67% -
Total Cost 42,836 54,784 46,496 60,128 54,255 61,096 55,928 -4.01%
-
Net Worth 17,945 20,369 22,310 22,310 24,734 26,190 25,704 -5.37%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Net Worth 17,945 20,369 22,310 22,310 24,734 26,190 25,704 -5.37%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
NP Margin -1.25% -4.07% 1.85% -2.62% -4.18% 0.10% 1.03% -
ROE -4.21% -10.56% 5.00% -3.46% -8.80% 0.23% 2.27% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 87.23 108.54 97.67 120.81 107.38 126.09 116.52 -4.35%
EPS -1.56 -4.44 2.32 -1.60 -4.49 0.12 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.42 0.46 0.46 0.51 0.54 0.53 -5.37%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 87.23 108.54 97.67 120.81 107.38 126.09 116.52 -4.35%
EPS -1.56 -4.44 2.32 -1.60 -4.49 0.12 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.42 0.46 0.46 0.51 0.54 0.53 -5.37%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 -
Price 0.88 1.00 1.17 0.285 0.33 0.45 0.315 -
P/RPS 1.01 0.92 1.20 0.24 0.31 0.36 0.27 22.48%
P/EPS -56.46 -22.54 50.85 -17.90 -7.35 363.75 26.16 -
EY -1.77 -4.44 1.97 -5.59 -13.60 0.27 3.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.38 2.54 0.62 0.65 0.83 0.59 23.91%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 28/11/23 21/11/22 22/11/21 20/11/20 22/11/19 28/05/18 26/05/17 -
Price 0.87 1.00 1.07 0.315 0.385 0.40 0.325 -
P/RPS 1.00 0.92 1.10 0.26 0.36 0.32 0.28 21.61%
P/EPS -55.81 -22.54 46.50 -19.79 -8.58 323.33 26.99 -
EY -1.79 -4.44 2.15 -5.05 -11.66 0.31 3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.38 2.33 0.68 0.75 0.74 0.61 23.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment