[PINEAPP] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 121.03%
YoY- 104.03%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 50,457 49,025 52,264 52,824 55,629 59,197 58,391 -9.30%
PBT -903 -766 165 2 -568 -674 -2,061 -42.40%
Tax -89 -259 -194 -197 -230 -124 0 -
NP -992 -1,025 -29 -195 -798 -798 -2,061 -38.66%
-
NP to SH -846 -750 214 82 -390 -519 -1,649 -35.99%
-
Tax Rate - - 117.58% 9,850.00% - - - -
Total Cost 51,449 50,050 52,293 53,019 56,427 59,995 60,452 -10.21%
-
Net Worth 21,339 21,824 22,310 22,310 21,824 22,310 22,310 -2.93%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 21,339 21,824 22,310 22,310 21,824 22,310 22,310 -2.93%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -1.97% -2.09% -0.06% -0.37% -1.43% -1.35% -3.53% -
ROE -3.96% -3.44% 0.96% 0.37% -1.79% -2.33% -7.39% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 104.04 101.08 107.76 108.92 114.70 122.06 120.39 -9.29%
EPS -1.74 -1.55 0.44 0.17 -0.80 -1.07 -3.40 -36.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.45 0.46 0.46 0.45 0.46 0.46 -2.92%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 104.04 101.08 107.76 108.92 114.70 122.06 120.39 -9.29%
EPS -1.74 -1.55 0.44 0.17 -0.80 -1.07 -3.40 -36.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.45 0.46 0.46 0.45 0.46 0.46 -2.92%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.01 1.02 1.07 1.17 0.905 0.985 0.51 -
P/RPS 0.97 1.01 0.99 1.07 0.79 0.81 0.42 74.99%
P/EPS -57.90 -65.96 242.50 692.01 -112.54 -92.05 -15.00 146.67%
EY -1.73 -1.52 0.41 0.14 -0.89 -1.09 -6.67 -59.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.27 2.33 2.54 2.01 2.14 1.11 62.74%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 25/05/22 21/02/22 22/11/21 24/09/21 21/05/21 22/02/21 -
Price 1.01 1.02 1.02 1.07 1.14 0.835 0.805 -
P/RPS 0.97 1.01 0.95 0.98 0.99 0.68 0.67 28.06%
P/EPS -57.90 -65.96 231.17 632.87 -141.77 -78.03 -23.68 81.79%
EY -1.73 -1.52 0.43 0.16 -0.71 -1.28 -4.22 -44.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.27 2.22 2.33 2.53 1.82 1.75 20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment