[IRIS] QoQ Quarter Result on 31-Dec-2013 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -25.51%
YoY- 747.98%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 157,487 127,277 158,423 149,543 131,357 133,914 187,258 -10.89%
PBT 7,675 -2,056 6,288 10,229 9,608 8,960 8,158 -3.98%
Tax -3,347 -1,344 -6,812 -3,835 -3,068 -2,735 -5,427 -27.52%
NP 4,328 -3,400 -524 6,394 6,540 6,225 2,731 35.89%
-
NP to SH 5,684 -2,554 2,857 5,444 7,308 7,678 5,899 -2.44%
-
Tax Rate 43.61% - 108.33% 37.49% 31.93% 30.52% 66.52% -
Total Cost 153,159 130,677 158,947 143,149 124,817 127,689 184,527 -11.67%
-
Net Worth 582,812 562,076 49,431,818 446,078 434,349 421,193 410,433 26.30%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - 7,051 - -
Div Payout % - - - - - 91.84% - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 582,812 562,076 49,431,818 446,078 434,349 421,193 410,433 26.30%
NOSH 2,029,999 1,964,615 1,704,545 1,649,696 1,588,695 1,566,938 1,555,263 19.41%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 2.75% -2.67% -0.33% 4.28% 4.98% 4.65% 1.46% -
ROE 0.98% -0.45% 0.01% 1.22% 1.68% 1.82% 1.44% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 7.76 6.48 9.29 9.06 8.27 8.55 12.04 -25.36%
EPS 0.28 -0.13 0.17 0.33 0.46 0.49 0.37 -16.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.45 0.00 -
NAPS 0.2871 0.2861 29.00 0.2704 0.2734 0.2688 0.2639 5.77%
Adjusted Per Share Value based on latest NOSH - 1,649,696
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 19.31 15.60 19.42 18.33 16.10 16.42 22.96 -10.89%
EPS 0.70 -0.31 0.35 0.67 0.90 0.94 0.72 -1.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.86 0.00 -
NAPS 0.7145 0.689 60.5984 0.5468 0.5325 0.5163 0.5032 26.30%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.38 0.415 0.515 0.28 0.255 0.195 0.165 -
P/RPS 4.90 6.41 5.54 3.09 3.08 2.28 1.37 133.69%
P/EPS 135.71 -319.23 307.26 84.85 55.43 39.80 43.50 113.36%
EY 0.74 -0.31 0.33 1.18 1.80 2.51 2.30 -53.01%
DY 0.00 0.00 0.00 0.00 0.00 2.31 0.00 -
P/NAPS 1.32 1.45 0.02 1.04 0.93 0.73 0.63 63.66%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 29/08/14 28/05/14 26/02/14 29/11/13 27/08/13 31/05/13 -
Price 0.315 0.385 0.445 0.56 0.275 0.19 0.21 -
P/RPS 4.06 5.94 4.79 6.18 3.33 2.22 1.74 75.83%
P/EPS 112.50 -296.15 265.50 169.70 59.78 38.78 55.37 60.34%
EY 0.89 -0.34 0.38 0.59 1.67 2.58 1.81 -37.67%
DY 0.00 0.00 0.00 0.00 0.00 2.37 0.00 -
P/NAPS 1.10 1.35 0.02 2.07 1.01 0.71 0.80 23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment