[IRIS] QoQ Quarter Result on 31-Mar-2013 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 818.85%
YoY- -7.07%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 149,543 131,357 133,914 187,258 122,798 124,543 102,466 28.57%
PBT 10,229 9,608 8,960 8,158 4,030 11,403 10,438 -1.33%
Tax -3,835 -3,068 -2,735 -5,427 -2,098 -4,915 -3,153 13.90%
NP 6,394 6,540 6,225 2,731 1,932 6,488 7,285 -8.30%
-
NP to SH 5,444 7,308 7,678 5,899 642 6,184 8,334 -24.65%
-
Tax Rate 37.49% 31.93% 30.52% 66.52% 52.06% 43.10% 30.21% -
Total Cost 143,149 124,817 127,689 184,527 120,866 118,055 95,181 31.17%
-
Net Worth 446,078 434,349 421,193 410,433 417,299 420,036 410,410 5.69%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - 7,051 - - 7,135 7,076 -
Div Payout % - - 91.84% - - 115.38% 84.91% -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 446,078 434,349 421,193 410,433 417,299 420,036 410,410 5.69%
NOSH 1,649,696 1,588,695 1,566,938 1,555,263 1,605,000 1,585,641 1,572,452 3.23%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 4.28% 4.98% 4.65% 1.46% 1.57% 5.21% 7.11% -
ROE 1.22% 1.68% 1.82% 1.44% 0.15% 1.47% 2.03% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 9.06 8.27 8.55 12.04 7.65 7.85 6.52 24.44%
EPS 0.33 0.46 0.49 0.37 0.04 0.39 0.53 -27.02%
DPS 0.00 0.00 0.45 0.00 0.00 0.45 0.45 -
NAPS 0.2704 0.2734 0.2688 0.2639 0.26 0.2649 0.261 2.38%
Adjusted Per Share Value based on latest NOSH - 1,555,263
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 18.33 16.10 16.42 22.96 15.05 15.27 12.56 28.57%
EPS 0.67 0.90 0.94 0.72 0.08 0.76 1.02 -24.37%
DPS 0.00 0.00 0.86 0.00 0.00 0.87 0.87 -
NAPS 0.5468 0.5325 0.5163 0.5032 0.5116 0.5149 0.5031 5.69%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.28 0.255 0.195 0.165 0.17 0.17 0.17 -
P/RPS 3.09 3.08 2.28 1.37 2.22 2.16 2.61 11.87%
P/EPS 84.85 55.43 39.80 43.50 425.00 43.59 32.08 90.91%
EY 1.18 1.80 2.51 2.30 0.24 2.29 3.12 -47.60%
DY 0.00 0.00 2.31 0.00 0.00 2.65 2.65 -
P/NAPS 1.04 0.93 0.73 0.63 0.65 0.64 0.65 36.68%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 26/02/14 29/11/13 27/08/13 31/05/13 26/02/13 27/11/12 24/08/12 -
Price 0.56 0.275 0.19 0.21 0.16 0.17 0.17 -
P/RPS 6.18 3.33 2.22 1.74 2.09 2.16 2.61 77.37%
P/EPS 169.70 59.78 38.78 55.37 400.00 43.59 32.08 202.67%
EY 0.59 1.67 2.58 1.81 0.25 2.29 3.12 -66.95%
DY 0.00 0.00 2.37 0.00 0.00 2.65 2.65 -
P/NAPS 2.07 1.01 0.71 0.80 0.62 0.64 0.65 116.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment