[IRIS] YoY TTM Result on 31-Dec-2013 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 22.31%
YoY- 22.41%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
Revenue 407,977 497,840 573,731 602,072 426,424 423,185 290,835 4.77%
PBT -17,802 -6,815 19,217 36,955 30,899 47,078 25,042 -
Tax -13,019 -20,941 -17,463 -15,065 -10,501 -20,090 -10,684 2.76%
NP -30,821 -27,756 1,754 21,890 20,398 26,988 14,358 -
-
NP to SH -25,509 -21,814 8,308 26,329 21,508 26,974 14,358 -
-
Tax Rate - - 90.87% 40.77% 33.98% 42.67% 42.66% -
Total Cost 438,798 525,596 571,977 580,182 406,026 396,197 276,477 6.57%
-
Net Worth 551,355 503,596 608,101 446,078 417,299 341,894 294,359 9.03%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
Div - - - 7,051 7,076 - - -
Div Payout % - - - 26.78% 32.90% - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
Net Worth 551,355 503,596 608,101 446,078 417,299 341,894 294,359 9.03%
NOSH 2,231,307 1,843,999 2,110,000 1,649,696 1,605,000 1,424,558 1,401,714 6.61%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
NP Margin -7.55% -5.58% 0.31% 3.64% 4.78% 6.38% 4.94% -
ROE -4.63% -4.33% 1.37% 5.90% 5.15% 7.89% 4.88% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
RPS 18.28 27.00 27.19 36.50 26.57 29.71 20.75 -1.73%
EPS -1.14 -1.18 0.39 1.60 1.34 1.89 1.02 -
DPS 0.00 0.00 0.00 0.43 0.44 0.00 0.00 -
NAPS 0.2471 0.2731 0.2882 0.2704 0.26 0.24 0.21 2.26%
Adjusted Per Share Value based on latest NOSH - 1,649,696
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
RPS 49.34 60.21 69.39 72.82 51.57 51.18 35.18 4.77%
EPS -3.09 -2.64 1.00 3.18 2.60 3.26 1.74 -
DPS 0.00 0.00 0.00 0.85 0.86 0.00 0.00 -
NAPS 0.6668 0.6091 0.7355 0.5395 0.5047 0.4135 0.356 9.03%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 -
Price 0.11 0.22 0.25 0.28 0.17 0.13 0.16 -
P/RPS 0.60 0.81 0.92 0.77 0.64 0.44 0.77 -3.37%
P/EPS -9.62 -18.60 63.49 17.54 12.69 6.87 15.62 -
EY -10.39 -5.38 1.57 5.70 7.88 14.57 6.40 -
DY 0.00 0.00 0.00 1.53 2.59 0.00 0.00 -
P/NAPS 0.45 0.81 0.87 1.04 0.65 0.54 0.76 -6.96%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 CAGR
Date 22/02/17 24/02/16 25/02/15 26/02/14 26/02/13 23/11/10 24/11/09 -
Price 0.125 0.195 0.325 0.56 0.16 0.14 0.16 -
P/RPS 0.68 0.72 1.20 1.53 0.60 0.47 0.77 -1.69%
P/EPS -10.93 -16.48 82.54 35.09 11.94 7.39 15.62 -
EY -9.15 -6.07 1.21 2.85 8.38 13.52 6.40 -
DY 0.00 0.00 0.00 0.76 2.76 0.00 0.00 -
P/NAPS 0.51 0.71 1.13 2.07 0.62 0.58 0.76 -5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment