[IRIS] QoQ Quarter Result on 30-Sep-2013 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -4.82%
YoY- 18.18%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 127,277 158,423 149,543 131,357 133,914 187,258 122,798 2.42%
PBT -2,056 6,288 10,229 9,608 8,960 8,158 4,030 -
Tax -1,344 -6,812 -3,835 -3,068 -2,735 -5,427 -2,098 -25.74%
NP -3,400 -524 6,394 6,540 6,225 2,731 1,932 -
-
NP to SH -2,554 2,857 5,444 7,308 7,678 5,899 642 -
-
Tax Rate - 108.33% 37.49% 31.93% 30.52% 66.52% 52.06% -
Total Cost 130,677 158,947 143,149 124,817 127,689 184,527 120,866 5.35%
-
Net Worth 562,076 49,431,818 446,078 434,349 421,193 410,433 417,299 22.03%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - 7,051 - - -
Div Payout % - - - - 91.84% - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 562,076 49,431,818 446,078 434,349 421,193 410,433 417,299 22.03%
NOSH 1,964,615 1,704,545 1,649,696 1,588,695 1,566,938 1,555,263 1,605,000 14.47%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -2.67% -0.33% 4.28% 4.98% 4.65% 1.46% 1.57% -
ROE -0.45% 0.01% 1.22% 1.68% 1.82% 1.44% 0.15% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 6.48 9.29 9.06 8.27 8.55 12.04 7.65 -10.50%
EPS -0.13 0.17 0.33 0.46 0.49 0.37 0.04 -
DPS 0.00 0.00 0.00 0.00 0.45 0.00 0.00 -
NAPS 0.2861 29.00 0.2704 0.2734 0.2688 0.2639 0.26 6.60%
Adjusted Per Share Value based on latest NOSH - 1,588,695
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 15.39 19.16 18.09 15.89 16.20 22.65 14.85 2.41%
EPS -0.31 0.35 0.66 0.88 0.93 0.71 0.08 -
DPS 0.00 0.00 0.00 0.00 0.85 0.00 0.00 -
NAPS 0.6798 59.7856 0.5395 0.5253 0.5094 0.4964 0.5047 22.03%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.415 0.515 0.28 0.255 0.195 0.165 0.17 -
P/RPS 6.41 5.54 3.09 3.08 2.28 1.37 2.22 103.16%
P/EPS -319.23 307.26 84.85 55.43 39.80 43.50 425.00 -
EY -0.31 0.33 1.18 1.80 2.51 2.30 0.24 -
DY 0.00 0.00 0.00 0.00 2.31 0.00 0.00 -
P/NAPS 1.45 0.02 1.04 0.93 0.73 0.63 0.65 70.97%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 29/08/14 28/05/14 26/02/14 29/11/13 27/08/13 31/05/13 26/02/13 -
Price 0.385 0.445 0.56 0.275 0.19 0.21 0.16 -
P/RPS 5.94 4.79 6.18 3.33 2.22 1.74 2.09 101.02%
P/EPS -296.15 265.50 169.70 59.78 38.78 55.37 400.00 -
EY -0.34 0.38 0.59 1.67 2.58 1.81 0.25 -
DY 0.00 0.00 0.00 0.00 2.37 0.00 0.00 -
P/NAPS 1.35 0.02 2.07 1.01 0.71 0.80 0.62 68.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment