[IRIS] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -88.9%
YoY- -87.11%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 69,613 48,248 54,028 50,673 56,740 63,121 32,599 65.44%
PBT 75 2,637 715 547 4,882 131 391 -66.57%
Tax -14,953 -17 -32 -5 0 -5 0 -
NP -14,878 2,620 683 542 4,882 126 391 -
-
NP to SH 75 2,620 683 542 4,882 126 391 -66.57%
-
Tax Rate 19,937.33% 0.64% 4.48% 0.91% 0.00% 3.82% 0.00% -
Total Cost 84,491 45,628 53,345 50,131 51,858 62,995 32,208 89.65%
-
Net Worth -299 -14,795 -20,831 -23,848 -25,251 -24,570 -36,753 -95.89%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth -299 -14,795 -20,831 -23,848 -25,251 -24,570 -36,753 -95.89%
NOSH 13,750 845,483 853,750 903,333 841,724 630,000 781,999 -93.15%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -21.37% 5.43% 1.26% 1.07% 8.60% 0.20% 1.20% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 506.28 5.71 6.33 5.61 6.74 10.02 4.17 2316.50%
EPS -1.78 0.31 0.08 0.06 0.58 0.02 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0218 -0.0175 -0.0244 -0.0264 -0.03 -0.039 -0.047 -39.94%
Adjusted Per Share Value based on latest NOSH - 903,333
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 8.53 5.91 6.62 6.21 6.96 7.74 4.00 65.29%
EPS 0.01 0.32 0.08 0.07 0.60 0.02 0.05 -65.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0004 -0.0181 -0.0255 -0.0292 -0.031 -0.0301 -0.0451 -95.65%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.17 0.23 0.23 0.37 0.33 0.34 0.28 -
P/RPS 0.03 4.03 3.63 6.60 4.90 3.39 6.72 -97.24%
P/EPS 31.17 74.22 287.50 616.67 56.90 1,700.00 560.00 -85.29%
EY 3.21 1.35 0.35 0.16 1.76 0.06 0.18 576.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 22/02/05 22/11/04 27/08/04 25/05/04 27/02/04 19/11/03 27/08/03 -
Price 0.18 0.17 0.23 0.28 0.34 0.34 0.38 -
P/RPS 0.04 2.98 3.63 4.99 5.04 3.39 9.12 -97.27%
P/EPS 33.00 54.86 287.50 466.67 58.62 1,700.00 760.00 -87.52%
EY 3.03 1.82 0.35 0.21 1.71 0.06 0.13 708.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment