[MTRONIC] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -7756.35%
YoY- -9040.65%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 7,750 8,205 9,818 15,820 9,976 9,315 14,463 -34.05%
PBT 5,558 -1,263 -4,391 -27,004 41 6,941 -269 -
Tax -104 200 -1,108 -6 184 0 -793 -74.21%
NP 5,454 -1,063 -5,499 -27,010 225 6,941 -1,062 -
-
NP to SH 5,578 -1,108 -5,032 -27,716 362 6,492 -1,153 -
-
Tax Rate 1.87% - - - -448.78% 0.00% - -
Total Cost 2,296 9,268 15,317 42,830 9,751 2,374 15,525 -72.06%
-
Net Worth 37,397 35,456 34,504 26,828 53,395 56,327 50,219 -17.85%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 37,397 35,456 34,504 26,828 53,395 56,327 50,219 -17.85%
NOSH 633,863 651,764 635,443 634,233 603,333 636,470 640,555 -0.69%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 70.37% -12.96% -56.01% -170.73% 2.26% 74.51% -7.34% -
ROE 14.92% -3.13% -14.58% -103.31% 0.68% 11.53% -2.30% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 1.22 1.26 1.55 2.49 1.65 1.46 2.26 -33.72%
EPS 0.88 -0.17 -0.79 -4.37 0.06 1.02 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.0544 0.0543 0.0423 0.0885 0.0885 0.0784 -17.27%
Adjusted Per Share Value based on latest NOSH - 634,233
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 0.51 0.54 0.64 1.03 0.65 0.61 0.94 -33.50%
EPS 0.36 -0.07 -0.33 -1.81 0.02 0.42 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0244 0.0232 0.0225 0.0175 0.0349 0.0368 0.0328 -17.91%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.105 0.10 0.12 0.09 0.12 0.21 0.04 -
P/RPS 8.59 7.94 7.77 3.61 7.26 14.35 1.77 186.92%
P/EPS 11.93 -58.82 -15.15 -2.06 200.00 20.59 -22.22 -
EY 8.38 -1.70 -6.60 -48.56 0.50 4.86 -4.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.84 2.21 2.13 1.36 2.37 0.51 130.26%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 23/08/13 31/05/13 28/02/13 29/11/12 29/08/12 30/05/12 29/02/12 -
Price 0.105 0.11 0.10 0.13 0.09 0.13 0.06 -
P/RPS 8.59 8.74 6.47 5.21 5.44 8.88 2.66 118.63%
P/EPS 11.93 -64.71 -12.63 -2.97 150.00 12.75 -33.33 -
EY 8.38 -1.55 -7.92 -33.62 0.67 7.85 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.02 1.84 3.07 1.02 1.47 0.77 74.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment