[MTRONIC] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 77.98%
YoY- -117.07%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 7,147 5,196 7,750 8,205 9,818 15,820 9,976 -19.88%
PBT 80 523 5,558 -1,263 -4,391 -27,004 41 55.95%
Tax 134 0 -104 200 -1,108 -6 184 -19.00%
NP 214 523 5,454 -1,063 -5,499 -27,010 225 -3.27%
-
NP to SH -29 719 5,578 -1,108 -5,032 -27,716 362 -
-
Tax Rate -167.50% 0.00% 1.87% - - - -448.78% -
Total Cost 6,933 4,673 2,296 9,268 15,317 42,830 9,751 -20.28%
-
Net Worth 42,000 40,525 37,397 35,456 34,504 26,828 53,395 -14.75%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 42,000 40,525 37,397 35,456 34,504 26,828 53,395 -14.75%
NOSH 600,000 653,636 633,863 651,764 635,443 634,233 603,333 -0.36%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 2.99% 10.07% 70.37% -12.96% -56.01% -170.73% 2.26% -
ROE -0.07% 1.77% 14.92% -3.13% -14.58% -103.31% 0.68% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 1.19 0.79 1.22 1.26 1.55 2.49 1.65 -19.53%
EPS 0.00 0.11 0.88 -0.17 -0.79 -4.37 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.062 0.059 0.0544 0.0543 0.0423 0.0885 -14.43%
Adjusted Per Share Value based on latest NOSH - 651,764
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.47 0.34 0.51 0.54 0.64 1.03 0.65 -19.39%
EPS 0.00 0.05 0.36 -0.07 -0.33 -1.81 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0265 0.0244 0.0232 0.0225 0.0175 0.0349 -14.85%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.095 0.11 0.105 0.10 0.12 0.09 0.12 -
P/RPS 7.98 13.84 8.59 7.94 7.77 3.61 7.26 6.48%
P/EPS -1,965.52 100.00 11.93 -58.82 -15.15 -2.06 200.00 -
EY -0.05 1.00 8.38 -1.70 -6.60 -48.56 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.77 1.78 1.84 2.21 2.13 1.36 0.00%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 21/11/13 23/08/13 31/05/13 28/02/13 29/11/12 29/08/12 -
Price 0.10 0.095 0.105 0.11 0.10 0.13 0.09 -
P/RPS 8.40 11.95 8.59 8.74 6.47 5.21 5.44 33.48%
P/EPS -2,068.97 86.36 11.93 -64.71 -12.63 -2.97 150.00 -
EY -0.05 1.16 8.38 -1.55 -7.92 -33.62 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.53 1.78 2.02 1.84 3.07 1.02 25.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment